| ADF Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519183 |
NSE Symbol : ADFFOODS |
P/E(TTM) : 28.63 |
|
ISIN Demat : INE982B01027 |
Div & Yield% : 0.45 |
EPS(TTM) : 9.41 |
|
Book Value(₹) : 54.10 |
Market Cap(₹Cr) : 2,959.73 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 527.92 | 478.41 | 414.12 | 353.34 | 302.01 |
| Other Income | 18.66 | 9.94 | 10.91 | 10.11 | 9.11 |
| Stock Adjustments | 10.04 | 6.78 | -2.99 | 0.48 | 1.16 |
| Total Income | 556.62 | 495.13 | 422.04 | 363.93 | 312.28 |
| EXPENDITURE : | |||||
| Raw Materials | 135.82 | 124.70 | 102.00 | 111.18 | 95.28 |
| Power and Fuel Cost | 14.66 | 13.54 | 11.29 | 10.46 | 7.12 |
| Other Manufacturing Expenses | 103.77 | 101.96 | 77.61 | 45.54 | 34.53 |
| Selling and Administration Expenses | 106.64 | 98.08 | 84.44 | 82.98 | 90.07 |
| Miscellaneous Expenses | 20.78 | 13.13 | 8.74 | 6.40 | 4.96 |
| Employee Benefit Expenses | 32.00 | 28.56 | 25.05 | 20.46 | 17.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 142.94 | 115.16 | 112.91 | 86.89 | 62.41 |
| Interest | 1.45 | 1.19 | 0.80 | 0.61 | 0.78 |
| Gross Profit | 141.49 | 113.97 | 112.11 | 86.28 | 61.63 |
| Depreciation | 9.25 | 7.54 | 6.38 | 5.52 | 5.50 |
| Profit Before Tax | 132.24 | 106.43 | 105.73 | 80.76 | 56.13 |
| Current Tax | 34.24 | 22.89 | 24.34 | 18.52 | 14.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.82 | 3.35 | 1.75 | 2.24 | 0.43 |
| Reported Net Profit | 97.18 | 80.19 | 79.64 | 60.01 | 41.49 |
| Extraordinary Items | -4.26 | 6.37 | 3.78 | 2.30 | 0.29 |
| Adjusted Net Profit | 101.44 | 73.82 | 75.86 | 57.71 | 41.20 |
| Adjustment below Net Profit | -0.22 | -0.14 | -0.29 | -0.15 | 0.04 |
| Profit/Loss Balance carried down | 387.42 | 327.15 | 302.73 | 251.67 | 216.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.18 | 19.78 | 54.93 | 8.79 | 6.01 |
| P & L Balance carried down | 471.20 | 387.42 | 327.15 | 302.73 | 251.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 60.00 | 60.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 1.20 | 1.20 | 1.20 | 5.00 | 4.00 |
| Earnings Per Share-Unit Curr | 8.70 | 7.18 | 7.13 | 26.85 | 19.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.22 | 45.73 | 40.35 | 190.44 | 159.34 |
| Book Value(Adj)-Unit Curr | 53.22 | 45.73 | 40.35 | 38.09 | 31.87 |
