| Wanbury Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524212 |
NSE Symbol : WANBURY |
P/E(TTM) : 13.15 |
|
ISIN Demat : INE107F01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 16.97 |
|
Book Value(₹) : 41.32 |
Market Cap(₹Cr) : 780.29 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 650.27 | 599.51 | 577.74 | 499.65 | 511.19 |
| Other Income | 0.94 | 3.49 | 0.90 | 0.91 | 77.88 |
| Stock Adjustments | 13.00 | -1.51 | 3.89 | -29.13 | 24.79 |
| Total Income | 664.21 | 601.49 | 582.53 | 471.43 | 613.86 |
| EXPENDITURE : | |||||
| Raw Materials | 289.51 | 292.96 | 307.48 | 274.31 | 325.07 |
| Power and Fuel Cost | 28.59 | 24.24 | 25.17 | 20.59 | 18.41 |
| Other Manufacturing Expenses | 13.63 | 13.76 | 13.32 | 11.43 | 12.66 |
| Selling and Administration Expenses | 75.68 | 65.92 | 58.71 | 45.16 | 55.34 |
| Miscellaneous Expenses | 33.07 | 23.15 | 17.93 | 15.45 | 14.36 |
| Employee Benefit Expenses | 119.64 | 101.56 | 86.92 | 81.00 | 74.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 104.10 | 79.91 | 72.99 | 23.49 | 113.19 |
| Interest | 29.98 | 36.95 | 29.18 | 21.39 | 20.61 |
| Gross Profit | 74.12 | 42.96 | 43.81 | 2.10 | 92.58 |
| Depreciation | 14.31 | 13.41 | 13.03 | 12.38 | 11.45 |
| Profit Before Tax | 59.81 | 29.55 | 30.78 | -10.28 | 81.13 |
| Current Tax | 0.65 | 5.86 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.98 | -6.84 | 0.38 | 0.11 | -0.35 |
| Reported Net Profit | 66.13 | 30.53 | 30.40 | -10.40 | 81.47 |
| Extraordinary Items | -3.53 | 2.05 | 0.49 | -0.31 | 76.06 |
| Adjusted Net Profit | 69.66 | 28.48 | 29.91 | -10.09 | 5.41 |
| Adjustment below Net Profit | -0.56 | -0.38 | -0.59 | 0.26 | 0.80 |
| Profit/Loss Balance carried down | -108.17 | -138.34 | -168.14 | -158.01 | -240.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -42.60 | -108.19 | -138.34 | -168.14 | -158.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 18.93 | 9.32 | 9.28 | -3.18 | 24.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.34 | 16.26 | 6.70 | -2.26 | 0.57 |
| Book Value(Adj)-Unit Curr | 41.34 | 16.26 | 6.70 | -2.26 | 0.57 |
