| Shri Vasuprada Plantations Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 538092 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE574G01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 152.59 |
Market Cap(₹Cr) : 88.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 122.58 | 97.36 | 102.23 | 112.04 | 97.07 |
| Other Income | 13.17 | 11.07 | 11.50 | 1.22 | 0.82 |
| Stock Adjustments | 2.03 | 4.30 | -0.69 | -5.01 | 8.09 |
| Total Income | 137.78 | 112.73 | 113.04 | 108.25 | 105.98 |
| EXPENDITURE : | |||||
| Raw Materials | 23.39 | 11.87 | 16.89 | 21.36 | 26.28 |
| Power and Fuel Cost | 8.49 | 9.65 | 9.39 | 7.66 | 7.22 |
| Other Manufacturing Expenses | 11.91 | 11.87 | 12.30 | 10.41 | 8.75 |
| Selling and Administration Expenses | 6.85 | 6.32 | 6.45 | 5.70 | 4.48 |
| Miscellaneous Expenses | 2.49 | 2.51 | 2.44 | 2.11 | 2.37 |
| Employee Benefit Expenses | 68.03 | 68.98 | 63.48 | 60.06 | 55.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.56 | 2.83 | 3.12 | 2.47 | 2.74 |
| Interest | 5.65 | 5.52 | 7.20 | 9.74 | 8.61 |
| Gross Profit | 11.91 | -2.69 | -4.08 | -7.27 | -5.87 |
| Depreciation | 5.61 | 6.58 | 7.02 | 6.95 | 6.28 |
| Profit Before Tax | 6.30 | -9.27 | -11.10 | -14.22 | -12.15 |
| Current Tax | -0.23 | 0.11 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.85 | -1.08 | -1.47 | -1.01 | -1.68 |
| Reported Net Profit | 5.69 | -8.31 | -9.63 | -13.21 | -10.47 |
| Extraordinary Items | 9.44 | 7.39 | 9.89 | -0.51 | -0.74 |
| Adjusted Net Profit | -3.75 | -15.70 | -19.52 | -12.70 | -9.73 |
| Adjustment below Net Profit | 0.28 | 0.00 | 0.28 | 1.79 | 0.53 |
| Profit/Loss Balance carried down | -33.04 | -24.73 | -15.38 | -3.96 | 5.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -27.07 | -33.04 | -24.73 | -15.38 | -3.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.86 | -10.03 | -11.63 | -15.95 | -25.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 135.47 | 128.26 | 138.29 | 150.56 | 267.74 |
| Book Value(Adj)-Unit Curr | 135.47 | 128.26 | 138.29 | 150.56 | 175.44 |