| Mawana Sugars Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 523371 |
NSE Symbol : MAWANASUG |
P/E(TTM) : 15.04 |
|
ISIN Demat : INE636A01039 |
Div & Yield% : 3.11 |
EPS(TTM) : 8.55 |
|
Book Value(₹) : 134.06 |
Market Cap(₹Cr) : 503.08 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,564.16 | 1,445.09 | 1,355.09 | 1,481.71 | 1,478.13 |
| Other Income | 3.33 | 32.92 | 29.30 | 3.85 | 7.83 |
| Stock Adjustments | -18.11 | 3.96 | 189.27 | -9.29 | -107.43 |
| Total Income | 1,549.38 | 1,481.97 | 1,573.66 | 1,476.27 | 1,378.53 |
| EXPENDITURE : | |||||
| Raw Materials | 1,228.35 | 1,128.78 | 1,255.92 | 1,199.01 | 1,086.19 |
| Power and Fuel Cost | 0.76 | 0.01 | 1.43 | 0.57 | 0.56 |
| Other Manufacturing Expenses | 74.94 | 68.50 | 72.41 | 73.16 | 62.04 |
| Selling and Administration Expenses | 31.98 | 28.84 | 28.60 | 29.01 | 31.35 |
| Miscellaneous Expenses | 18.17 | 14.14 | 11.69 | 13.59 | 18.95 |
| Employee Benefit Expenses | 92.82 | 87.35 | 80.73 | 78.21 | 69.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 102.36 | 154.35 | 122.88 | 82.72 | 110.08 |
| Interest | 22.14 | 29.51 | 29.60 | 27.80 | 25.66 |
| Gross Profit | 80.22 | 124.84 | 93.28 | 54.92 | 84.42 |
| Depreciation | 30.90 | 33.50 | 35.30 | 35.58 | 39.59 |
| Profit Before Tax | 49.32 | 91.34 | 57.98 | 19.34 | 44.83 |
| Current Tax | 13.54 | 7.28 | -0.07 | -0.25 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.94 | 12.66 | 15.46 | 2.35 | 11.75 |
| Reported Net Profit | 36.72 | 71.40 | 42.59 | 17.24 | 33.08 |
| Extraordinary Items | -3.88 | 26.07 | 16.87 | -0.86 | -1.68 |
| Adjusted Net Profit | 40.60 | 45.33 | 25.72 | 18.10 | 34.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | -1.36 | 0.14 |
| Profit/Loss Balance carried down | 195.22 | 151.48 | 116.12 | 112.31 | 90.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.98 | 27.66 | 12.01 | 12.07 | 11.50 |
| P & L Balance carried down | 227.96 | 195.22 | 146.71 | 116.12 | 112.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 40.00 | 40.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 9.39 | 18.25 | 10.89 | 4.41 | 8.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 134.06 | 125.78 | 114.62 | 106.73 | 105.67 |
| Book Value(Adj)-Unit Curr | 134.06 | 125.78 | 114.62 | 106.73 | 105.67 |
