| United Breweries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 532478 |
NSE Symbol : UBL |
P/E(TTM) : 105.44 |
|
ISIN Demat : INE686F01025 |
Div & Yield% : 0.66 |
EPS(TTM) : 14.37 |
|
Book Value(₹) : 164.10 |
Market Cap(₹Cr) : 40,061.35 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 10,493.45 | 10,256.85 | 9,151.17 | 7,285.48 | 5,942.67 |
| Net Sales | 8,907.35 | 8,115.39 | 7,491.71 | 5,831.93 | 4,240.73 |
| Other Income | 35.70 | 72.93 | 49.27 | 29.66 | 105.20 |
| Stock Adjustments | 50.57 | 32.90 | 51.40 | -22.89 | 9.95 |
| Total Income | 8,993.62 | 8,221.22 | 7,592.38 | 5,838.70 | 4,355.88 |
| EXPENDITURE : | |||||
| Raw Materials | 1,864.91 | 1,716.31 | 1,686.34 | 1,115.57 | 755.94 |
| Power and Fuel Cost | 211.25 | 219.04 | 219.34 | 142.02 | 114.51 |
| Other Manufacturing Expenses | 3,575.87 | 3,265.67 | 2,894.82 | 1,973.77 | 1,411.04 |
| Selling and Administration Expenses | 1,481.31 | 1,375.61 | 1,353.05 | 1,181.61 | 937.83 |
| Miscellaneous Expenses | 298.27 | 233.96 | 216.98 | 181.79 | 231.79 |
| Employee Benefit Expenses | 713.12 | 642.78 | 591.44 | 519.36 | 482.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 848.89 | 767.85 | 630.41 | 724.58 | 422.48 |
| Interest | 12.85 | 6.89 | 4.64 | 14.78 | 22.67 |
| Gross Profit | 836.04 | 760.96 | 625.77 | 709.80 | 399.81 |
| Depreciation | 232.69 | 211.64 | 210.32 | 216.91 | 231.85 |
| Profit Before Tax | 603.35 | 549.32 | 415.45 | 492.89 | 167.96 |
| Current Tax | 176.79 | 148.42 | 119.67 | 131.59 | 67.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -14.61 | -8.49 | -7.68 | -3.71 | -12.22 |
| Reported Net Profit | 441.17 | 409.39 | 303.46 | 365.01 | 112.85 |
| Extraordinary Items | -18.18 | 0.27 | -22.63 | 0.08 | -4.30 |
| Adjusted Net Profit | 459.35 | 409.12 | 326.09 | 364.93 | 117.15 |
| Adjustment below Net Profit | 2.39 | 1.72 | 3.42 | 0.60 | 14.90 |
| Profit/Loss Balance carried down | 2,848.05 | 2,635.24 | 2,605.99 | 2,253.60 | 2,203.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 264.41 | 198.30 | 277.63 | 13.22 | 77.39 |
| P & L Balance carried down | 3,027.20 | 2,848.05 | 2,635.24 | 2,605.99 | 2,253.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,000.00 | 1,000.00 | 750.00 | 1,050.00 | 50.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 7.50 | 10.50 | 0.50 |
| Earnings Per Share-Unit Curr | 16.69 | 15.48 | 11.48 | 13.81 | 4.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 164.87 | 157.87 | 149.82 | 148.71 | 135.39 |
| Book Value(Adj)-Unit Curr | 164.87 | 157.87 | 149.82 | 148.71 | 135.39 |