| Raja Bahadur International Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 503127 |
NSE Symbol : - |
P/E(TTM) : 79.20 |
|
ISIN Demat : INE491N01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 60.85 |
|
Book Value(₹) : -54.84 |
Market Cap(₹Cr) : 120.49 |
Face Value(₹) : 100.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.75 | 21.23 | 18.88 | 30.69 | 93.89 |
| Other Income | 2.82 | 1.79 | 0.91 | 0.65 | 7.01 |
| Stock Adjustments | 0.00 | 0.00 | -3.16 | -15.53 | -19.11 |
| Total Income | 30.57 | 23.02 | 16.63 | 15.81 | 81.79 |
| EXPENDITURE : | |||||
| Raw Materials | 0.11 | 0.12 | 0.71 | 0.12 | 0.12 |
| Power and Fuel Cost | 0.89 | 1.42 | 3.16 | 1.19 | 0.89 |
| Other Manufacturing Expenses | 0.85 | 0.62 | 2.52 | 6.72 | 56.58 |
| Selling and Administration Expenses | 4.19 | 3.56 | 3.36 | 2.11 | 3.62 |
| Miscellaneous Expenses | 1.78 | 1.47 | 0.73 | 0.61 | 0.58 |
| Employee Benefit Expenses | 2.46 | 2.47 | 2.61 | 2.07 | 2.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.28 | 13.36 | 3.55 | 2.98 | 17.03 |
| Interest | 16.67 | 10.10 | 9.32 | 10.30 | 11.73 |
| Gross Profit | 3.61 | 3.26 | -5.77 | -7.32 | 5.30 |
| Depreciation | 2.07 | 1.61 | 1.11 | 1.08 | 1.08 |
| Profit Before Tax | 1.54 | 1.65 | -6.88 | -8.40 | 4.22 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.49 | 0.39 | -0.62 | -3.51 | -13.56 |
| Reported Net Profit | -0.95 | 1.26 | -6.27 | -4.89 | 17.78 |
| Extraordinary Items | -0.06 | -0.15 | 0.18 | 0.08 | 6.56 |
| Adjusted Net Profit | -0.89 | 1.41 | -6.45 | -4.97 | 11.22 |
| Adjustment below Net Profit | 0.02 | -0.08 | 0.01 | 0.04 | 0.00 |
| Profit/Loss Balance carried down | -3.95 | -5.13 | 1.13 | 5.99 | -11.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.88 | -3.95 | -5.13 | 1.13 | 5.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -37.91 | 50.35 | -250.69 | -195.75 | 711.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -37.65 | -0.47 | -47.59 | 202.64 | 396.96 |
| Book Value(Adj)-Unit Curr | -37.65 | -0.47 | -47.59 | 202.64 | 396.96 |
