| B A G Films & Media Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 532507 |
NSE Symbol : BAGFILMS |
P/E(TTM) : 63.67 |
|
ISIN Demat : INE116D01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.09 |
|
Book Value(₹) : 13.45 |
Market Cap(₹Cr) : 113.41 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 38.14 | 35.95 | 35.32 | 34.69 | 30.03 |
| Other Income | 0.04 | 0.78 | 0.28 | 0.12 | 0.21 |
| Stock Adjustments | 3.48 | 3.65 | 2.59 | 2.22 | -0.02 |
| Total Income | 41.66 | 40.38 | 38.19 | 37.03 | 30.22 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.68 | 0.71 | 0.95 | 0.55 | 0.64 |
| Other Manufacturing Expenses | 0.54 | 0.40 | 0.85 | 0.62 | 0.42 |
| Selling and Administration Expenses | 2.54 | 1.57 | 1.37 | 1.11 | 1.05 |
| Miscellaneous Expenses | 28.93 | 27.75 | 26.05 | 24.98 | 21.97 |
| Employee Benefit Expenses | 2.39 | 2.91 | 2.92 | 2.36 | 1.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.58 | 7.03 | 6.04 | 7.40 | 4.17 |
| Interest | 3.65 | 3.78 | 3.67 | 3.71 | 3.80 |
| Gross Profit | 2.93 | 3.25 | 2.37 | 3.69 | 0.37 |
| Depreciation | 1.39 | 1.74 | 2.26 | 2.94 | 4.06 |
| Profit Before Tax | 1.54 | 1.51 | 0.11 | 0.75 | -3.69 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.45 | 0.47 | 0.39 | 0.29 | 0.18 |
| Reported Net Profit | 1.09 | 1.05 | -0.27 | 0.46 | -3.87 |
| Extraordinary Items | 0.00 | 0.01 | -0.20 | 0.05 | 0.00 |
| Adjusted Net Profit | 1.09 | 1.04 | -0.07 | 0.41 | -3.87 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -36.28 | -37.33 | -37.06 | -37.52 | -33.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -35.19 | -36.28 | -37.33 | -37.06 | -37.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.06 | 0.05 | -0.01 | 0.02 | -0.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.38 | 13.32 | 13.27 | 13.29 | 13.28 |
| Book Value(Adj)-Unit Curr | 13.38 | 13.32 | 13.27 | 13.29 | 13.28 |