| Apollo Tyres Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 500877 |
NSE Symbol : APOLLOTYRE |
P/E(TTM) : 15.03 |
|
ISIN Demat : INE438A01022 |
Div & Yield% : 1.35 |
EPS(TTM) : 29.61 |
|
Book Value(₹) : 189.05 |
Market Cap(₹Cr) : 28,265.17 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19,816.23 | 18,173.61 | 17,539.33 | 17,301.02 | 14,649.40 |
| Other Income | 312.71 | 125.91 | 135.80 | 75.13 | 126.90 |
| Stock Adjustments | 30.86 | 459.72 | -22.94 | -45.55 | 348.45 |
| Total Income | 20,159.80 | 18,759.24 | 17,652.19 | 17,330.60 | 15,124.75 |
| EXPENDITURE : | |||||
| Raw Materials | 12,296.45 | 12,166.43 | 10,468.20 | 11,656.59 | 10,340.36 |
| Power and Fuel Cost | 547.15 | 613.70 | 604.37 | 566.65 | 498.70 |
| Other Manufacturing Expenses | 626.74 | 566.44 | 530.35 | 449.12 | 423.97 |
| Selling and Administration Expenses | 1,640.30 | 1,494.78 | 1,314.87 | 1,181.16 | 1,040.88 |
| Miscellaneous Expenses | 565.38 | 500.08 | 466.01 | 263.17 | 236.60 |
| Employee Benefit Expenses | 1,325.41 | 1,160.53 | 1,108.72 | 1,025.92 | 1,024.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,158.37 | 2,257.29 | 3,159.67 | 2,187.99 | 1,560.22 |
| Interest | 331.94 | 367.73 | 406.55 | 469.17 | 385.95 |
| Gross Profit | 2,826.43 | 1,889.56 | 2,753.12 | 1,718.82 | 1,174.27 |
| Depreciation | 942.32 | 929.17 | 916.50 | 907.05 | 823.91 |
| Profit Before Tax | 1,884.11 | 960.39 | 1,836.62 | 811.77 | 350.36 |
| Current Tax | 331.25 | 163.71 | 307.92 | 147.72 | 61.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -298.91 | 167.24 | 374.67 | 144.11 | 28.13 |
| Reported Net Profit | 1,851.77 | 629.43 | 1,154.03 | 519.95 | 261.06 |
| Extraordinary Items | -28.58 | -33.49 | -28.72 | 5.91 | 6.92 |
| Adjusted Net Profit | 1,880.35 | 662.92 | 1,182.75 | 514.04 | 254.14 |
| Adjustment below Net Profit | 1.32 | 0.00 | -25.77 | 4.97 | -2.71 |
| Profit/Loss Balance carried down | 5,645.21 | 5,358.62 | 4,447.70 | 4,129.19 | 4,433.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 539.84 | 342.85 | 247.28 | 206.41 | 322.29 |
| P & L Balance carried down | 6,958.45 | 5,645.21 | 5,328.68 | 4,447.70 | 4,369.98 |
| Dividend | 222.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 600.00 | 500.00 | 600.00 | 450.00 | 325.00 |
| Dividend Per Share(Rs) | 6.00 | 5.00 | 6.00 | 4.50 | 3.25 |
| Earnings Per Share-Unit Curr | 29.16 | 9.91 | 18.17 | 8.19 | 4.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 189.05 | 167.99 | 164.33 | 151.11 | 149.82 |
| Book Value(Adj)-Unit Curr | 189.05 | 167.99 | 164.33 | 151.11 | 149.82 |
