| Cera Sanitaryware Ltd | Industry : (Ceramic Products) | |
|---|---|---|
|
BSE Code : 532443 |
NSE Symbol : CERA |
P/E(TTM) : 28.78 |
|
ISIN Demat : INE739E01017 |
Div & Yield% : 1.24 |
EPS(TTM) : 182.82 |
|
Book Value(₹) : 1,062.68 |
Market Cap(₹Cr) : 6,784.95 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,915.25 | 1,871.23 | 1,803.18 | 1,441.76 | 1,201.71 |
| Other Income | 62.50 | 61.15 | 30.23 | 22.78 | 21.79 |
| Stock Adjustments | 31.90 | -6.18 | 68.33 | 102.72 | -34.02 |
| Total Income | 2,009.65 | 1,926.20 | 1,901.74 | 1,567.26 | 1,189.48 |
| EXPENDITURE : | |||||
| Raw Materials | 941.51 | 876.01 | 890.08 | 783.72 | 613.28 |
| Power and Fuel Cost | 39.02 | 34.29 | 59.38 | 43.83 | 17.20 |
| Other Manufacturing Expenses | 77.53 | 73.67 | 76.97 | 59.36 | 32.64 |
| Selling and Administration Expenses | 296.93 | 310.15 | 279.13 | 198.53 | 168.15 |
| Miscellaneous Expenses | 61.40 | 50.67 | 67.32 | 52.77 | 42.13 |
| Employee Benefit Expenses | 241.54 | 227.55 | 211.30 | 190.75 | 144.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 351.73 | 353.88 | 317.57 | 238.29 | 171.75 |
| Interest | 7.12 | 5.30 | 5.40 | 4.59 | 4.27 |
| Gross Profit | 344.61 | 348.58 | 312.17 | 233.70 | 167.48 |
| Depreciation | 38.51 | 34.37 | 30.44 | 30.43 | 33.23 |
| Profit Before Tax | 306.10 | 314.21 | 281.73 | 203.27 | 134.25 |
| Current Tax | 67.22 | 64.67 | 70.17 | 51.98 | 32.79 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.61 | 10.36 | 1.90 | 1.94 | 0.15 |
| Reported Net Profit | 246.48 | 239.17 | 209.66 | 149.36 | 101.30 |
| Extraordinary Items | 0.13 | -0.13 | -2.92 | -3.69 | 0.71 |
| Adjusted Net Profit | 246.35 | 239.30 | 212.58 | 153.05 | 100.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 639.17 | 519.66 | 399.36 | 301.30 | 254.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 139.17 | 119.66 | 89.36 | 51.30 | 54.60 |
| P & L Balance carried down | 746.48 | 639.17 | 519.66 | 399.36 | 301.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,300.00 | 1,200.00 | 1,000.00 | 700.00 | 260.00 |
| Dividend Per Share(Rs) | 65.00 | 60.00 | 50.00 | 35.00 | 13.00 |
| Earnings Per Share-Unit Curr | 191.11 | 183.89 | 161.20 | 114.84 | 77.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,046.97 | 1,032.26 | 899.00 | 773.31 | 672.31 |
| Book Value(Adj)-Unit Curr | 1,046.97 | 1,032.26 | 899.00 | 773.31 | 672.31 |