| Andhra Sugars Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 590062 |
NSE Symbol : ANDHRSUGAR |
P/E(TTM) : 10.58 |
|
ISIN Demat : INE715B01021 |
Div & Yield% : 1.26 |
EPS(TTM) : 8.98 |
|
Book Value(₹) : 104.14 |
Market Cap(₹Cr) : 1,288.13 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,437.32 | 1,171.37 | 1,150.58 | 1,452.92 | 1,217.29 |
| Other Income | 29.67 | 43.08 | 34.13 | 27.14 | 38.05 |
| Stock Adjustments | -97.84 | -52.00 | -17.96 | -2.62 | -19.72 |
| Total Income | 1,369.15 | 1,162.45 | 1,166.75 | 1,477.44 | 1,235.62 |
| EXPENDITURE : | |||||
| Raw Materials | 492.02 | 369.64 | 375.51 | 461.99 | 366.47 |
| Power and Fuel Cost | 330.28 | 327.83 | 352.05 | 387.63 | 285.85 |
| Other Manufacturing Expenses | 150.63 | 142.20 | 135.77 | 133.35 | 125.81 |
| Selling and Administration Expenses | 10.35 | 10.83 | 10.24 | 10.82 | 14.72 |
| Miscellaneous Expenses | 48.32 | 47.50 | 22.47 | 27.74 | 20.19 |
| Employee Benefit Expenses | 143.55 | 145.36 | 133.19 | 149.75 | 138.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 194.01 | 119.08 | 137.52 | 306.15 | 283.78 |
| Interest | 2.60 | 2.16 | 1.57 | 3.30 | 13.30 |
| Gross Profit | 191.41 | 116.92 | 135.95 | 302.85 | 270.48 |
| Depreciation | 77.84 | 75.07 | 69.55 | 69.55 | 57.14 |
| Profit Before Tax | 113.57 | 41.85 | 66.40 | 233.30 | 213.34 |
| Current Tax | 24.70 | 8.32 | 15.55 | 61.00 | 55.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.19 | 2.03 | -2.42 | -1.76 | -4.04 |
| Reported Net Profit | 83.67 | 31.49 | 53.27 | 174.05 | 161.70 |
| Extraordinary Items | -10.35 | -13.55 | 3.33 | -5.16 | 3.69 |
| Adjusted Net Profit | 94.02 | 45.04 | 49.94 | 179.21 | 158.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 178.69 | 260.75 | 334.58 | 314.74 | 280.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 110.84 | 113.55 | 127.11 | 154.21 | 127.11 |
| P & L Balance carried down | 151.52 | 178.69 | 260.75 | 334.58 | 314.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 40.00 | 50.00 | 100.00 | 200.00 |
| Dividend Per Share(Rs) | 1.20 | 0.80 | 1.00 | 2.00 | 4.00 |
| Earnings Per Share-Unit Curr | 6.17 | 2.32 | 3.93 | 12.84 | 11.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.13 | 98.37 | 96.93 | 95.07 | 93.90 |
| Book Value(Adj)-Unit Curr | 104.13 | 98.37 | 96.93 | 95.07 | 93.90 |
