| HB Estate Developers Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 532334 |
NSE Symbol : - |
P/E(TTM) : 14.09 |
|
ISIN Demat : INE640B01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.81 |
|
Book Value(₹) : 78.86 |
Market Cap(₹Cr) : 155.58 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 117.70 | 109.40 | 96.43 | 50.43 | 24.40 |
| Other Income | 2.37 | 2.04 | 2.34 | 1.49 | 0.82 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 120.07 | 111.44 | 98.77 | 51.92 | 25.22 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 9.57 | 6.29 | 3.51 |
| Power and Fuel Cost | 6.93 | 7.03 | 6.88 | 5.37 | 4.04 |
| Other Manufacturing Expenses | 26.36 | 25.17 | 12.56 | 8.18 | 4.74 |
| Selling and Administration Expenses | 18.37 | 17.27 | 16.08 | 7.34 | 4.34 |
| Miscellaneous Expenses | 1.14 | 1.42 | 1.58 | 0.87 | 1.43 |
| Employee Benefit Expenses | 21.84 | 19.66 | 17.80 | 14.49 | 12.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.43 | 40.89 | 34.30 | 9.38 | -4.99 |
| Interest | 21.82 | 26.12 | 24.52 | 24.02 | 22.46 |
| Gross Profit | 23.61 | 14.77 | 9.78 | -14.64 | -27.45 |
| Depreciation | 7.61 | 7.44 | 7.23 | 7.36 | 13.62 |
| Profit Before Tax | 16.00 | 7.33 | 2.55 | -22.00 | -41.07 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.21 | 3.44 | 14.18 | -6.32 | -10.69 |
| Reported Net Profit | 10.79 | 3.89 | -11.63 | -15.67 | -30.37 |
| Extraordinary Items | 0.11 | 0.14 | 0.33 | -0.11 | -0.01 |
| Adjusted Net Profit | 10.68 | 3.75 | -11.96 | -15.56 | -30.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 1.47 | 5.14 |
| Profit/Loss Balance carried down | -115.51 | -119.40 | -107.77 | -93.57 | -68.34 |
| Statutory Appropriations | -12.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -60.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -32.13 | -115.51 | -119.40 | -107.77 | -93.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.97 | 1.97 | -5.89 | -7.94 | -15.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 79.18 | 75.13 | 73.18 | 79.09 | 86.20 |
| Book Value(Adj)-Unit Curr | 79.18 | 75.13 | 73.18 | 79.09 | 86.20 |