| Welspun Living Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514162 |
NSE Symbol : WELSPUNLIV |
P/E(TTM) : 34.73 |
|
ISIN Demat : INE192B01031 |
Div & Yield% : 0.15 |
EPS(TTM) : 3.30 |
|
Book Value(₹) : 42.20 |
Market Cap(₹Cr) : 10,991.89 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,622.45 | 8,084.83 | 6,297.53 | 6,703.47 | 5,956.35 |
| Other Income | 149.80 | 151.89 | 134.71 | 86.06 | 83.22 |
| Stock Adjustments | -45.92 | 207.58 | -84.59 | 31.07 | -81.07 |
| Total Income | 8,726.33 | 8,444.30 | 6,347.65 | 6,820.60 | 5,958.50 |
| EXPENDITURE : | |||||
| Raw Materials | 4,935.41 | 4,847.14 | 3,752.18 | 3,680.70 | 2,812.15 |
| Power and Fuel Cost | 535.42 | 564.44 | 642.82 | 626.97 | 500.10 |
| Other Manufacturing Expenses | 1,110.20 | 923.79 | 642.74 | 826.28 | 783.60 |
| Selling and Administration Expenses | 242.54 | 212.49 | 151.71 | 153.82 | 150.81 |
| Miscellaneous Expenses | 53.00 | 34.70 | 39.04 | 37.93 | 37.80 |
| Employee Benefit Expenses | 793.01 | 697.77 | 529.19 | 518.10 | 508.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,056.75 | 1,163.97 | 589.97 | 976.80 | 1,165.63 |
| Interest | 128.51 | 90.00 | 69.52 | 81.33 | 101.42 |
| Gross Profit | 928.24 | 1,073.97 | 520.45 | 895.47 | 1,064.21 |
| Depreciation | 277.23 | 294.50 | 323.20 | 276.09 | 330.14 |
| Profit Before Tax | 651.01 | 779.47 | 197.25 | 619.38 | 734.07 |
| Current Tax | 130.55 | 67.04 | 48.74 | 186.86 | 146.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.58 | 116.49 | 25.63 | 40.39 | 60.88 |
| Reported Net Profit | 506.88 | 595.94 | 122.88 | 392.13 | 526.67 |
| Extraordinary Items | 2.36 | 1.73 | 6.36 | -1.34 | -0.87 |
| Adjusted Net Profit | 504.52 | 594.21 | 116.52 | 393.47 | 527.54 |
| Adjustment below Net Profit | -348.24 | -130.70 | 0.46 | -44.99 | 4.08 |
| Profit/Loss Balance carried down | 3,445.05 | 2,989.43 | 2,880.91 | 2,647.13 | 2,116.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.89 | 9.62 | 14.82 | 15.07 | 0.00 |
| P & L Balance carried down | 3,592.80 | 3,445.05 | 2,989.43 | 2,979.20 | 2,647.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 17.00 | 10.00 | 10.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 1.70 | 0.10 | 0.10 | 0.15 | 0.15 |
| Earnings Per Share-Unit Curr | 5.28 | 6.13 | 1.24 | 3.97 | 5.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.72 | 38.50 | 34.49 | 35.17 | 33.23 |
| Book Value(Adj)-Unit Curr | 40.72 | 38.50 | 34.49 | 35.17 | 33.23 |
