| Radico Khaitan Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 532497 |
NSE Symbol : RADICO |
P/E(TTM) : 86.78 |
|
ISIN Demat : INE944F01028 |
Div & Yield% : 0.20 |
EPS(TTM) : 52.42 |
|
Book Value(₹) : 242.59 |
Market Cap(₹Cr) : 60,948.59 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 14,925.96 | 12,247.38 | 11,365.36 | 9,601.10 | 9,602.49 |
| Net Sales | 6,050.43 | 4,851.16 | 4,118.52 | 3,142.81 | 2,868.01 |
| Other Income | 15.44 | 4.85 | 8.87 | 9.39 | 11.00 |
| Stock Adjustments | 39.94 | 131.32 | 54.18 | 96.27 | 3.95 |
| Total Income | 6,105.81 | 4,987.33 | 4,181.57 | 3,248.47 | 2,882.96 |
| EXPENDITURE : | |||||
| Raw Materials | 2,000.01 | 1,773.33 | 1,419.03 | 996.02 | 845.05 |
| Power and Fuel Cost | 161.48 | 164.71 | 133.83 | 79.91 | 54.90 |
| Other Manufacturing Expenses | 1,434.58 | 1,204.75 | 1,090.31 | 993.80 | 798.92 |
| Selling and Administration Expenses | 1,182.72 | 908.85 | 660.66 | 497.64 | 499.59 |
| Miscellaneous Expenses | 62.16 | 39.32 | 166.51 | 144.03 | 129.77 |
| Employee Benefit Expenses | 244.01 | 217.34 | 195.79 | 168.92 | 141.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,020.85 | 679.02 | 515.45 | 368.15 | 413.48 |
| Interest | 64.53 | 74.26 | 59.66 | 22.47 | 13.35 |
| Gross Profit | 956.32 | 604.76 | 455.79 | 345.68 | 400.13 |
| Depreciation | 153.02 | 140.14 | 113.77 | 70.90 | 64.88 |
| Profit Before Tax | 803.30 | 464.62 | 342.02 | 274.78 | 335.25 |
| Current Tax | 185.97 | 111.52 | 72.39 | 68.89 | 86.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.79 | 7.91 | 13.88 | 1.47 | -3.45 |
| Reported Net Profit | 602.54 | 345.19 | 255.76 | 204.42 | 252.16 |
| Extraordinary Items | -10.35 | 0.05 | 0.11 | 1.18 | 0.06 |
| Adjusted Net Profit | 612.89 | 345.14 | 255.65 | 203.24 | 252.10 |
| Adjustment below Net Profit | -2.26 | -3.98 | 0.93 | -1.87 | 0.33 |
| Profit/Loss Balance carried down | 1,856.27 | 1,555.18 | 1,338.61 | 1,176.16 | 955.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 53.55 | 40.13 | 40.11 | 40.10 | 32.08 |
| P & L Balance carried down | 2,403.01 | 1,856.27 | 1,555.18 | 1,338.61 | 1,176.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 450.00 | 200.00 | 150.00 | 150.00 | 150.00 |
| Dividend Per Share(Rs) | 9.00 | 4.00 | 3.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 45.00 | 25.80 | 19.13 | 15.29 | 18.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 242.74 | 201.11 | 177.79 | 160.99 | 148.63 |
| Book Value(Adj)-Unit Curr | 242.74 | 201.11 | 177.79 | 160.99 | 148.63 |
