| Neelamalai Agro Industries Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 508670 |
NSE Symbol : - |
P/E(TTM) : 68.14 |
|
ISIN Demat : INE605D01012 |
Div & Yield% : 0.93 |
EPS(TTM) : 46.96 |
|
Book Value(₹) : 1,167.90 |
Market Cap(₹Cr) : 199.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.24 | 25.34 | 24.93 | 29.57 | 29.45 |
| Other Income | 8.38 | 27.60 | 9.41 | 7.80 | 8.52 |
| Stock Adjustments | -0.57 | 0.60 | -1.53 | 0.94 | -3.13 |
| Total Income | 31.05 | 53.54 | 32.81 | 38.31 | 34.84 |
| EXPENDITURE : | |||||
| Raw Materials | 0.74 | 3.52 | 3.20 | 5.32 | 4.87 |
| Power and Fuel Cost | 1.98 | 2.35 | 2.08 | 2.31 | 1.90 |
| Other Manufacturing Expenses | 3.38 | 3.43 | 3.04 | 5.39 | 3.03 |
| Selling and Administration Expenses | 3.10 | 2.92 | 2.88 | 2.90 | 2.18 |
| Miscellaneous Expenses | 0.88 | 0.48 | 0.37 | 0.55 | 0.31 |
| Employee Benefit Expenses | 16.16 | 17.06 | 15.36 | 14.98 | 13.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.81 | 23.78 | 5.88 | 6.86 | 9.26 |
| Interest | 0.03 | 0.01 | 0.12 | 0.10 | 0.17 |
| Gross Profit | 4.78 | 23.77 | 5.76 | 6.76 | 9.09 |
| Depreciation | 1.34 | 0.87 | 0.77 | 0.75 | 0.66 |
| Profit Before Tax | 3.44 | 22.90 | 4.99 | 6.01 | 8.43 |
| Current Tax | 0.65 | 0.80 | 1.34 | 1.27 | 1.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.65 | 1.23 | -0.29 | -0.09 | 0.21 |
| Reported Net Profit | 3.45 | 20.88 | 3.94 | 4.84 | 6.63 |
| Extraordinary Items | -0.49 | 16.11 | 0.31 | -0.16 | 0.41 |
| Adjusted Net Profit | 3.94 | 4.77 | 3.63 | 5.00 | 6.22 |
| Adjustment below Net Profit | 0.69 | 0.18 | 0.46 | -0.11 | -1.42 |
| Profit/Loss Balance carried down | 23.46 | 14.28 | 11.13 | 8.88 | 9.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Appropriations | 3.11 | 11.88 | 1.24 | 2.49 | 5.63 |
| P & L Balance carried down | 24.49 | 23.46 | 14.28 | 11.13 | 8.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 500.00 | 300.00 | 300.00 | 300.00 |
| Dividend Per Share(Rs) | 30.00 | 50.00 | 30.00 | 30.00 | 30.00 |
| Earnings Per Share-Unit Curr | 55.44 | 335.56 | 63.26 | 77.77 | 106.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,126.59 | 1,084.82 | 877.63 | 823.49 | 793.41 |
| Book Value(Adj)-Unit Curr | 1,126.59 | 1,084.82 | 877.63 | 823.49 | 793.41 |
