| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 91.61 | 86.95 | 76.78 | 57.75 | 39.10 |
| Other Income | 0.15 | 0.29 | 0.08 | 0.02 | 0.18 |
| Stock Adjustments | 0.56 | 0.69 | 0.88 | 0.49 | 0.12 |
| Total Income | 92.32 | 87.93 | 77.74 | 58.26 | 39.40 |
| EXPENDITURE : | |||||
| Raw Materials | 62.78 | 58.00 | 50.22 | 35.54 | 21.81 |
| Power and Fuel Cost | 4.75 | 4.90 | 4.08 | 3.55 | 3.50 |
| Other Manufacturing Expenses | 6.13 | 6.56 | 5.17 | 4.79 | 2.95 |
| Selling and Administration Expenses | 2.24 | 1.87 | 6.99 | 0.68 | 3.25 |
| Miscellaneous Expenses | 7.27 | 7.14 | 1.76 | 4.60 | 2.75 |
| Employee Benefit Expenses | 9.57 | 9.17 | 7.97 | 7.07 | 5.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -0.41 | 0.29 | 1.54 | 2.02 | 0.12 |
| Interest | 0.90 | 1.08 | 0.77 | 0.37 | 0.27 |
| Gross Profit | -1.31 | -0.79 | 0.77 | 1.65 | -0.15 |
| Depreciation | 0.76 | 0.77 | 0.52 | 0.39 | 0.34 |
| Profit Before Tax | -2.07 | -1.56 | 0.25 | 1.26 | -0.49 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -2.07 | -1.56 | 0.25 | 1.26 | -0.48 |
| Extraordinary Items | 0.00 | 0.28 | -0.05 | 0.00 | -0.01 |
| Adjusted Net Profit | -2.07 | -1.84 | 0.30 | 1.26 | -0.47 |
| Adjustment below Net Profit | -0.02 | -0.27 | 0.01 | 0.16 | 0.08 |
| Profit/Loss Balance carried down | -17.20 | -15.36 | -15.62 | -17.05 | -16.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -19.29 | -17.20 | -15.36 | -15.62 | -17.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.59 | -3.47 | 0.56 | 2.80 | -1.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -32.78 | -28.15 | -24.07 | -24.66 | -27.81 |
| Book Value(Adj)-Unit Curr | - | - | - | -24.66 | -27.81 |
