| Sundrop Brands Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500215 |
NSE Symbol : SUNDROP |
P/E(TTM) : 123.08 |
|
ISIN Demat : INE209A01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.39 |
|
Book Value(₹) : 391.98 |
Market Cap(₹Cr) : 2,500.81 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 882.17 | 792.95 | 758.23 | 848.48 | 915.97 |
| Other Income | 3.26 | 1.84 | 4.53 | 0.53 | 4.69 |
| Stock Adjustments | 5.25 | -0.95 | -9.94 | 3.99 | 1.95 |
| Total Income | 890.68 | 793.84 | 752.82 | 853.00 | 922.61 |
| EXPENDITURE : | |||||
| Raw Materials | 475.67 | 416.53 | 382.11 | 483.52 | 565.78 |
| Power and Fuel Cost | 10.69 | 12.35 | 12.46 | 11.90 | 9.14 |
| Other Manufacturing Expenses | 120.20 | 129.53 | 120.51 | 111.62 | 98.48 |
| Selling and Administration Expenses | 150.64 | 141.44 | 134.56 | 137.15 | 128.08 |
| Miscellaneous Expenses | 8.50 | 159.98 | 14.64 | 14.32 | 14.37 |
| Employee Benefit Expenses | 81.62 | 56.24 | 52.01 | 49.66 | 48.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 43.36 | -122.23 | 36.53 | 44.82 | 58.14 |
| Interest | 1.11 | 1.64 | 2.92 | 3.22 | 2.48 |
| Gross Profit | 42.25 | -123.87 | 33.61 | 41.60 | 55.66 |
| Depreciation | 14.67 | 22.05 | 20.52 | 21.23 | 20.37 |
| Profit Before Tax | 27.58 | -145.92 | 13.09 | 20.37 | 35.29 |
| Current Tax | 0.00 | 0.00 | 1.53 | 2.62 | 6.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.70 | -35.20 | 1.91 | 2.77 | 2.47 |
| Reported Net Profit | 20.88 | -110.72 | 9.64 | 14.98 | 26.08 |
| Extraordinary Items | 0.57 | -146.04 | 1.91 | -0.37 | 2.97 |
| Adjusted Net Profit | 20.31 | 35.32 | 7.73 | 15.35 | 23.11 |
| Adjustment below Net Profit | 0.10 | -0.22 | -0.19 | -2.42 | 0.03 |
| Profit/Loss Balance carried down | 249.03 | 367.28 | 365.09 | 359.68 | 340.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 7.31 | 7.26 | 7.15 | 7.14 |
| P & L Balance carried down | 270.01 | 249.03 | 367.28 | 365.09 | 359.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 30.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 5.54 | -29.37 | 3.96 | 6.15 | 10.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 391.95 | 381.28 | 204.84 | 199.33 | 188.82 |
| Book Value(Adj)-Unit Curr | 391.95 | 381.28 | 204.84 | 199.33 | 188.82 |
