| Setco Automotive Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505075 |
NSE Symbol : SETCO |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE878E01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 5.61 |
Market Cap(₹Cr) : 221.38 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 45.13 | 89.51 |
| Net Sales | 1.14 | 1.15 | 1.14 | 156.73 | 314.07 |
| Other Income | 1.59 | 0.56 | 1.74 | 5.20 | 5.22 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -45.53 | -11.10 |
| Total Income | 2.73 | 1.71 | 2.88 | 116.40 | 308.19 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.01 | 75.67 | 194.28 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 2.52 | 4.99 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 6.34 | 16.93 |
| Selling and Administration Expenses | 1.20 | 0.73 | 0.86 | 16.54 | 30.05 |
| Miscellaneous Expenses | 0.74 | 0.08 | -0.60 | 130.24 | 43.98 |
| Employee Benefit Expenses | 3.97 | 0.41 | 1.10 | 20.87 | 44.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -3.19 | 0.49 | 1.51 | -135.78 | -26.35 |
| Interest | 0.31 | 0.29 | 0.05 | 25.16 | 48.12 |
| Gross Profit | -3.50 | 0.20 | 1.46 | -160.94 | -74.47 |
| Depreciation | 0.00 | 0.00 | 0.00 | 9.78 | 21.82 |
| Profit Before Tax | -3.50 | 0.20 | 1.46 | -170.72 | -96.29 |
| Current Tax | -2.20 | 0.00 | 10.27 | 6.46 | 0.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -3.89 | -2.74 |
| Reported Net Profit | -1.30 | 0.20 | -8.82 | -173.28 | -94.06 |
| Extraordinary Items | 0.00 | -0.06 | 0.00 | -129.39 | -40.54 |
| Adjusted Net Profit | -1.30 | 0.26 | -8.82 | -43.89 | -53.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.31 | -11.09 |
| Profit/Loss Balance carried down | -105.71 | -105.91 | -97.09 | 77.50 | 182.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -107.01 | -105.71 | -105.91 | -97.09 | 77.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.10 | 0.01 | -0.66 | -12.95 | -7.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.52 | 5.62 | 5.60 | 6.26 | 9.43 |
| Book Value(Adj)-Unit Curr | 5.52 | 5.62 | 5.60 | 6.26 | 9.43 |