| Virinchi Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532372 |
NSE Symbol : VIRINCHI |
P/E(TTM) : 11.62 |
|
ISIN Demat : INE539B01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.78 |
|
Book Value(₹) : 42.56 |
Market Cap(₹Cr) : 217.99 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 139.48 | 132.48 | 126.97 | 126.16 | 132.95 |
| Other Income | 13.94 | 10.53 | 9.81 | 6.33 | 5.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 153.42 | 143.01 | 136.78 | 132.49 | 137.97 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 1.81 | 0.00 |
| Power and Fuel Cost | 2.24 | 2.20 | 2.00 | 1.24 | 1.17 |
| Other Manufacturing Expenses | 2.83 | 2.95 | 2.33 | 3.26 | 3.07 |
| Selling and Administration Expenses | 48.27 | 48.94 | 49.47 | 46.39 | 47.41 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 1.37 |
| Employee Benefit Expenses | 54.27 | 50.91 | 44.22 | 42.86 | 45.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.79 | 38.01 | 38.76 | 36.93 | 39.47 |
| Interest | 14.60 | 11.12 | 8.69 | 5.98 | 7.93 |
| Gross Profit | 31.19 | 26.89 | 30.07 | 30.95 | 31.54 |
| Depreciation | 11.14 | 13.24 | 16.16 | 17.91 | 18.49 |
| Profit Before Tax | 20.05 | 13.65 | 13.91 | 13.04 | 13.05 |
| Current Tax | 5.00 | 3.76 | 4.13 | 3.59 | 3.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.99 | -1.19 | -2.65 | -2.92 | 0.57 |
| Reported Net Profit | 16.04 | 11.08 | 12.43 | 12.37 | 8.59 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.90 |
| Adjusted Net Profit | 16.04 | 11.08 | 12.43 | 12.37 | 9.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -2.86 |
| Profit/Loss Balance carried down | 158.57 | 147.49 | 135.06 | 122.70 | 116.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 174.61 | 158.57 | 147.49 | 135.06 | 122.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.56 | 1.18 | 1.49 | 1.56 | 2.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.65 | 40.27 | 39.71 | 38.57 | 77.11 |
| Book Value(Adj)-Unit Curr | 41.65 | 40.27 | 39.71 | 38.57 | 38.56 |