| Dynacons Systems & Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532365 |
NSE Symbol : DSSL |
P/E(TTM) : 15.65 |
|
ISIN Demat : INE417B01040 |
Div & Yield% : 0.00 |
EPS(TTM) : 61.83 |
|
Book Value(₹) : 214.01 |
Market Cap(₹Cr) : 1,231.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,266.83 | 1,024.43 | 804.15 | 653.98 | 435.94 |
| Other Income | 6.71 | 4.38 | 2.30 | 1.87 | 1.87 |
| Stock Adjustments | -15.15 | 36.75 | -34.27 | 28.44 | 33.75 |
| Total Income | 1,258.39 | 1,065.56 | 772.18 | 684.29 | 471.56 |
| EXPENDITURE : | |||||
| Raw Materials | 1,090.26 | 932.54 | 672.67 | 616.82 | 421.85 |
| Power and Fuel Cost | 0.15 | 0.13 | 0.10 | 0.08 | 0.06 |
| Other Manufacturing Expenses | 0.08 | 0.07 | 0.13 | 0.07 | 0.22 |
| Selling and Administration Expenses | 10.69 | 10.43 | 10.73 | 6.36 | 4.11 |
| Miscellaneous Expenses | 1.71 | 1.26 | 0.89 | 0.95 | 0.86 |
| Employee Benefit Expenses | 43.57 | 38.55 | 30.76 | 27.57 | 23.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 111.93 | 82.60 | 56.88 | 32.43 | 20.52 |
| Interest | 13.27 | 8.87 | 10.91 | 9.02 | 7.17 |
| Gross Profit | 98.66 | 73.73 | 45.97 | 23.41 | 13.35 |
| Depreciation | 1.65 | 1.52 | 1.36 | 1.36 | 1.26 |
| Profit Before Tax | 97.01 | 72.21 | 44.61 | 22.05 | 12.09 |
| Current Tax | 25.05 | 18.42 | 11.28 | 5.74 | 3.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.45 | -0.17 | -0.05 | -0.14 | -0.13 |
| Reported Net Profit | 72.41 | 53.96 | 33.38 | 16.46 | 9.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.06 | -0.02 |
| Adjusted Net Profit | 72.41 | 53.96 | 33.38 | 16.52 | 9.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 132.90 | 79.58 | 46.72 | 30.77 | 22.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.64 | 0.64 | 0.52 | 0.51 | 0.46 |
| P & L Balance carried down | 204.68 | 132.90 | 79.58 | 46.72 | 30.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 56.91 | 42.44 | 26.29 | 14.59 | 9.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 181.46 | 123.94 | 82.38 | 59.29 | 48.80 |
| Book Value(Adj)-Unit Curr | 181.46 | 123.94 | 82.38 | 59.29 | 48.80 |