| Hathway Cable & Datacom Ltd | Industry : (Telecom-Service) | |
|---|---|---|
|
BSE Code : 533162 |
NSE Symbol : HATHWAY |
P/E(TTM) : 27.12 |
|
ISIN Demat : INE982F01036 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.41 |
|
Book Value(₹) : 26.81 |
Market Cap(₹Cr) : 1,968.36 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 602.12 | 622.67 | 638.72 | 621.94 | 615.56 |
| Other Income | 109.78 | 93.56 | 67.40 | 54.38 | 134.30 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 711.90 | 716.23 | 706.12 | 676.32 | 749.86 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 17.61 | 18.90 | 18.41 | 16.20 | 14.67 |
| Other Manufacturing Expenses | 143.51 | 150.31 | 160.37 | 202.69 | 172.10 |
| Selling and Administration Expenses | 199.10 | 190.58 | 199.71 | 139.57 | 140.58 |
| Miscellaneous Expenses | 14.26 | 11.49 | 10.28 | 11.96 | 31.97 |
| Employee Benefit Expenses | 47.19 | 50.95 | 55.53 | 55.73 | 56.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 290.23 | 294.00 | 261.82 | 250.17 | 334.13 |
| Interest | 0.36 | 0.22 | 0.09 | 0.42 | 20.14 |
| Gross Profit | 289.87 | 293.78 | 261.73 | 249.75 | 313.99 |
| Depreciation | 184.35 | 177.19 | 172.89 | 179.71 | 170.39 |
| Profit Before Tax | 105.52 | 116.59 | 88.84 | 70.04 | 143.60 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 26.19 | 30.32 | 24.42 | 22.88 | 32.45 |
| Reported Net Profit | 79.33 | 86.27 | 64.42 | 47.16 | 111.15 |
| Extraordinary Items | -8.53 | -6.10 | -3.00 | 0.88 | 40.45 |
| Adjusted Net Profit | 87.86 | 92.37 | 67.42 | 46.28 | 70.70 |
| Adjustment below Net Profit | 0.19 | 0.18 | 0.11 | 0.16 | 0.23 |
| Profit/Loss Balance carried down | -451.41 | -537.86 | -602.39 | -649.71 | -761.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -371.89 | -451.41 | -537.86 | -602.39 | -649.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.45 | 0.49 | 0.36 | 0.27 | 0.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.58 | 26.13 | 25.64 | 25.29 | 25.03 |
| Book Value(Adj)-Unit Curr | 26.58 | 26.13 | 25.64 | 25.29 | 25.03 |