| Kesar Petroproducts Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524174 |
NSE Symbol : - |
P/E(TTM) : 13.25 |
|
ISIN Demat : INE133C01033 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.73 |
|
Book Value(₹) : 16.10 |
Market Cap(₹Cr) : 221.57 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 29.79 | 23.56 | 0.00 | 0.00 | 0.00 |
| Net Sales | 185.17 | 148.88 | 119.96 | 153.10 | 124.29 |
| Other Income | 2.48 | 7.67 | 1.49 | 1.23 | 1.13 |
| Stock Adjustments | 9.60 | 2.56 | 5.78 | 2.72 | -5.95 |
| Total Income | 197.25 | 159.11 | 127.23 | 157.05 | 119.47 |
| EXPENDITURE : | |||||
| Raw Materials | 155.31 | 126.79 | 100.23 | 122.50 | 90.53 |
| Power and Fuel Cost | 9.04 | 7.81 | 6.48 | 7.35 | 7.74 |
| Other Manufacturing Expenses | 1.77 | 1.04 | 1.73 | 3.60 | 4.88 |
| Selling and Administration Expenses | 4.77 | 4.97 | 3.88 | 5.16 | 3.74 |
| Miscellaneous Expenses | 0.29 | 0.38 | 1.13 | 0.14 | 0.54 |
| Employee Benefit Expenses | 7.62 | 8.14 | 5.71 | 9.07 | 5.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.45 | 9.98 | 8.06 | 9.23 | 7.03 |
| Interest | 1.39 | 1.39 | 1.05 | 0.25 | 0.39 |
| Gross Profit | 17.06 | 8.59 | 7.01 | 8.98 | 6.64 |
| Depreciation | 3.75 | 3.65 | 6.03 | 6.02 | 5.94 |
| Profit Before Tax | 13.31 | 4.94 | 0.98 | 2.96 | 0.70 |
| Current Tax | 2.66 | 0.00 | 0.56 | 0.25 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.69 | -0.03 | -0.05 | 0.04 | 0.21 |
| Reported Net Profit | 9.96 | 4.98 | 0.47 | 2.67 | 0.50 |
| Extraordinary Items | 0.46 | 0.73 | 0.01 | -0.05 | -0.38 |
| Adjusted Net Profit | 9.50 | 4.25 | 0.46 | 2.72 | 0.88 |
| Adjustment below Net Profit | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 74.96 | 69.68 | 69.23 | 66.56 | 66.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.30 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 84.89 | 74.96 | 69.68 | 69.23 | 66.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.03 | 0.51 | 0.05 | 0.28 | 0.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.90 | 12.87 | 12.36 | 12.31 | 9.13 |
| Book Value(Adj)-Unit Curr | 13.90 | 12.87 | 12.36 | - | 9.13 |
