| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : GROBTEA |
P/E(TTM) : 16.99 |
|
ISIN Demat : INE646C01018 |
Div & Yield% : - |
EPS(TTM) : 52.89 |
|
Book Value(₹) : 798.48 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 114.38 | 118.51 | 99.96 | 102.26 | 92.99 |
| Other Income | 6.52 | 7.35 | 4.10 | 3.21 | 2.14 |
| Stock Adjustments | -3.64 | -6.65 | -0.51 | 3.72 | 6.11 |
| Total Income | 117.26 | 119.21 | 103.55 | 109.19 | 101.24 |
| EXPENDITURE : | |||||
| Raw Materials | 3.49 | 0.19 | 1.90 | 8.41 | 8.81 |
| Power and Fuel Cost | 10.35 | 10.68 | 11.28 | 10.70 | 8.07 |
| Other Manufacturing Expenses | 13.79 | 16.83 | 15.23 | 15.27 | 13.27 |
| Selling and Administration Expenses | 5.96 | 4.47 | 4.85 | 5.30 | 4.75 |
| Miscellaneous Expenses | 4.06 | 4.50 | 2.46 | 2.54 | 2.09 |
| Employee Benefit Expenses | 66.44 | 65.57 | 62.60 | 59.62 | 56.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.17 | 16.99 | 5.24 | 7.35 | 8.19 |
| Interest | 1.68 | 1.05 | 1.07 | 0.44 | 0.44 |
| Gross Profit | 11.49 | 15.94 | 4.17 | 6.91 | 7.75 |
| Depreciation | 4.40 | 3.80 | 4.04 | 3.20 | 2.74 |
| Profit Before Tax | 7.09 | 12.14 | 0.13 | 3.71 | 5.01 |
| Current Tax | 1.15 | 0.68 | 0.29 | 0.14 | 0.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.19 | 1.40 | -0.15 | 2.96 | 0.38 |
| Reported Net Profit | 5.75 | 10.06 | -0.01 | 0.60 | 4.15 |
| Extraordinary Items | -0.40 | 0.70 | -0.05 | 0.02 | 0.02 |
| Adjusted Net Profit | 6.15 | 9.36 | 0.04 | 0.58 | 4.13 |
| Adjustment below Net Profit | 0.72 | -0.41 | 0.98 | 0.24 | 0.57 |
| Profit/Loss Balance carried down | 69.87 | 60.46 | 59.71 | 59.10 | 54.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.35 | 0.23 | 0.23 | 0.23 | 0.35 |
| P & L Balance carried down | 76.00 | 69.87 | 60.46 | 59.71 | 59.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 30.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 49.49 | 86.52 | -0.06 | 5.20 | 35.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 798.50 | 755.03 | 676.91 | 668.99 | 674.65 |
| Book Value(Adj)-Unit Curr | 798.50 | 755.03 | 676.91 | 668.99 | 674.65 |
