| Goodricke Group Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 500166 |
NSE Symbol : GOODRICKE |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE300A01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 148.67 |
Market Cap(₹Cr) : 340.52 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 929.44 | 823.98 | 882.20 | 823.12 | 891.56 |
| Other Income | 24.83 | 13.87 | 19.16 | 10.04 | 9.95 |
| Stock Adjustments | 9.93 | -7.11 | -1.96 | -4.18 | 0.68 |
| Total Income | 964.20 | 830.74 | 899.40 | 828.98 | 902.19 |
| EXPENDITURE : | |||||
| Raw Materials | 322.42 | 261.39 | 292.86 | 269.73 | 357.80 |
| Power and Fuel Cost | 56.89 | 60.59 | 62.11 | 52.96 | 51.97 |
| Other Manufacturing Expenses | 72.33 | 66.64 | 60.40 | 51.16 | 45.00 |
| Selling and Administration Expenses | 61.51 | 61.57 | 70.90 | 62.40 | 64.93 |
| Miscellaneous Expenses | 41.88 | 45.86 | 44.93 | 35.76 | 32.79 |
| Employee Benefit Expenses | 365.11 | 369.53 | 339.57 | 320.70 | 295.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 44.06 | -34.84 | 28.62 | 36.28 | 54.68 |
| Interest | 10.17 | 10.11 | 5.50 | 5.85 | 7.67 |
| Gross Profit | 33.89 | -44.95 | 23.12 | 30.43 | 47.01 |
| Depreciation | 19.84 | 20.68 | 20.59 | 21.24 | 20.80 |
| Profit Before Tax | 14.05 | -65.63 | 2.53 | 9.19 | 26.21 |
| Current Tax | -0.91 | 0.16 | 2.25 | 1.39 | 2.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.09 | 3.53 | 0.61 | 2.52 | 3.74 |
| Reported Net Profit | 20.06 | -69.30 | -0.32 | 5.28 | 19.53 |
| Extraordinary Items | 12.74 | -0.16 | -0.89 | -0.05 | 0.00 |
| Adjusted Net Profit | 7.32 | -69.14 | 0.57 | 5.33 | 19.53 |
| Adjustment below Net Profit | 9.26 | -0.35 | -4.74 | 4.31 | -1.21 |
| Profit/Loss Balance carried down | 52.46 | 122.11 | 133.66 | 130.56 | 112.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 6.48 | 6.48 | 0.00 |
| P & L Balance carried down | 81.77 | 52.46 | 122.11 | 133.66 | 130.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 9.29 | -32.09 | -0.15 | 2.44 | 9.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 125.25 | 111.68 | 143.93 | 149.28 | 147.84 |
| Book Value(Adj)-Unit Curr | 125.25 | 111.68 | 143.93 | 149.28 | 147.84 |