| V-Guard Industries Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 532953 |
NSE Symbol : VGUARD |
P/E(TTM) : 41.75 |
|
ISIN Demat : INE951I01027 |
Div & Yield% : 0.48 |
EPS(TTM) : 7.43 |
|
Book Value(₹) : 50.92 |
Market Cap(₹Cr) : 13,553.10 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,691.78 | 5,308.87 | 4,559.43 | 4,050.75 | 3,476.67 |
| Other Income | 36.12 | 18.86 | 51.84 | 14.76 | 10.92 |
| Stock Adjustments | -72.98 | 136.17 | 36.22 | -89.12 | 139.70 |
| Total Income | 5,654.92 | 5,463.90 | 4,647.49 | 3,976.39 | 3,627.29 |
| EXPENDITURE : | |||||
| Raw Materials | 3,781.09 | 3,718.30 | 3,165.12 | 2,790.94 | 2,553.65 |
| Power and Fuel Cost | 23.08 | 22.74 | 22.11 | 18.01 | 15.64 |
| Other Manufacturing Expenses | 245.32 | 228.69 | 201.08 | 171.68 | 154.86 |
| Selling and Administration Expenses | 539.62 | 478.34 | 390.46 | 328.96 | 229.61 |
| Miscellaneous Expenses | 138.82 | 95.07 | 86.50 | 56.21 | 61.57 |
| Employee Benefit Expenses | 494.13 | 479.43 | 376.76 | 294.86 | 266.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 432.86 | 441.33 | 405.46 | 315.73 | 345.07 |
| Interest | 6.93 | 19.92 | 37.46 | 15.92 | 7.52 |
| Gross Profit | 425.93 | 421.41 | 368.00 | 299.81 | 337.55 |
| Depreciation | 82.06 | 73.68 | 66.95 | 58.44 | 47.50 |
| Profit Before Tax | 343.87 | 347.73 | 301.05 | 241.37 | 290.05 |
| Current Tax | 90.58 | 86.18 | 70.80 | 35.90 | 69.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.08 | 1.33 | -0.66 | 26.15 | -5.76 |
| Reported Net Profit | 259.37 | 260.22 | 230.91 | 179.32 | 226.80 |
| Extraordinary Items | -12.39 | 7.48 | 0.96 | -0.10 | -0.50 |
| Adjusted Net Profit | 271.76 | 252.74 | 229.95 | 179.42 | 227.30 |
| Adjustment below Net Profit | -0.67 | -2.99 | -2.62 | -0.41 | -0.55 |
| Profit/Loss Balance carried down | 1,616.08 | 1,419.76 | 1,247.83 | 1,125.02 | 950.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 65.40 | 60.91 | 56.36 | 56.10 | 51.62 |
| P & L Balance carried down | 1,809.38 | 1,616.08 | 1,419.76 | 1,247.83 | 1,125.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 140.00 | 130.00 | 130.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.40 | 1.30 | 1.30 |
| Earnings Per Share-Unit Curr | 5.94 | 5.97 | 5.32 | 4.15 | 5.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 50.93 | 45.85 | 40.70 | 36.74 | 32.50 |
| Book Value(Adj)-Unit Curr | 50.93 | 45.85 | 40.70 | 36.74 | 32.50 |
