| Orkla India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544595 |
NSE Symbol : ORKLAINDIA |
P/E(TTM) : 25.93 |
|
ISIN Demat : INE16NZ01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 22.02 |
|
Book Value(₹) : 200.14 |
Market Cap(₹Cr) : 7,822.09 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,463.89 | 2,370.12 | 2,356.01 | 2,154.03 | 1,818.49 |
| Other Income | 41.26 | 83.04 | 31.98 | 29.12 | 15.87 |
| Stock Adjustments | 6.03 | -6.30 | 14.36 | -14.39 | 6.99 |
| Total Income | 2,511.18 | 2,446.86 | 2,402.35 | 2,168.76 | 1,841.35 |
| EXPENDITURE : | |||||
| Raw Materials | 1,361.15 | 1,300.63 | 1,300.22 | 1,242.93 | 1,089.68 |
| Power and Fuel Cost | 28.96 | 33.10 | 36.37 | 29.51 | 30.35 |
| Other Manufacturing Expenses | 117.45 | 100.03 | 167.71 | 101.79 | 89.96 |
| Selling and Administration Expenses | 277.06 | 272.36 | 266.27 | 179.46 | 134.40 |
| Miscellaneous Expenses | 46.08 | 80.72 | 26.05 | 55.76 | 42.46 |
| Employee Benefit Expenses | 241.96 | 239.05 | 232.35 | 221.05 | 204.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 438.52 | 420.97 | 373.38 | 338.26 | 250.31 |
| Interest | 6.53 | 6.45 | 6.64 | 27.00 | 29.38 |
| Gross Profit | 431.99 | 414.52 | 366.74 | 311.26 | 220.93 |
| Depreciation | 53.83 | 61.59 | 62.12 | 54.95 | 55.91 |
| Profit Before Tax | 378.16 | 352.93 | 304.62 | 256.31 | 165.02 |
| Current Tax | 83.94 | 85.55 | 64.33 | 6.32 | 54.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.46 | 13.44 | 15.64 | -87.97 | -5.91 |
| Reported Net Profit | 281.76 | 253.94 | 224.65 | 337.96 | 116.77 |
| Extraordinary Items | -6.13 | -2.33 | 7.72 | 13.04 | 2.08 |
| Adjusted Net Profit | 287.89 | 256.27 | 216.93 | 324.92 | 114.69 |
| Adjustment below Net Profit | -1.82 | -1.47 | 6.56 | -1.99 | -0.17 |
| Profit/Loss Balance carried down | 725.97 | 1,073.51 | 842.30 | 507.90 | 391.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 600.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,005.91 | 725.97 | 1,073.51 | 843.87 | 507.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 4,380.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 438.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.57 | 185.36 | 167.65 | 274.10 | 94.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 200.13 | 1,793.50 | 2,094.38 | 1,818.03 | 1,545.16 |
| Book Value(Adj)-Unit Curr | 200.13 | - | - | - | - |
