| Shri Jagdamba Polymers Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 512453 |
NSE Symbol : SHRJAGP |
P/E(TTM) : 11.78 |
|
ISIN Demat : INE564J01026 |
Div & Yield% : 0.16 |
EPS(TTM) : 54.15 |
|
Book Value(₹) : 380.48 |
Market Cap(₹Cr) : 558.45 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 416.45 | 481.48 | 361.94 | 327.74 | 369.05 |
| Other Income | 21.73 | 9.46 | 5.07 | 7.38 | 8.05 |
| Stock Adjustments | -4.33 | 2.29 | -1.17 | -6.21 | 4.07 |
| Total Income | 433.85 | 493.23 | 365.84 | 328.91 | 381.17 |
| EXPENDITURE : | |||||
| Raw Materials | 243.38 | 277.66 | 200.14 | 198.83 | 220.17 |
| Power and Fuel Cost | 13.66 | 20.09 | 14.32 | 8.52 | 12.33 |
| Other Manufacturing Expenses | 58.35 | 69.44 | 44.66 | 23.82 | 30.81 |
| Selling and Administration Expenses | 9.57 | 6.32 | 10.46 | 10.85 | 6.10 |
| Miscellaneous Expenses | 1.13 | 1.01 | 1.27 | 6.74 | 3.26 |
| Employee Benefit Expenses | 39.27 | 39.98 | 34.26 | 27.54 | 29.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 68.48 | 78.72 | 60.73 | 52.59 | 79.15 |
| Interest | 1.86 | 5.40 | 8.60 | 3.31 | 3.82 |
| Gross Profit | 66.62 | 73.32 | 52.13 | 49.28 | 75.33 |
| Depreciation | 9.25 | 8.40 | 7.80 | 8.19 | 7.95 |
| Profit Before Tax | 57.37 | 64.92 | 44.33 | 41.09 | 67.38 |
| Current Tax | 14.96 | 16.90 | 12.01 | 11.02 | 16.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.03 | -0.07 | 0.06 | 0.00 | 0.22 |
| Reported Net Profit | 41.39 | 48.10 | 32.27 | 30.06 | 51.16 |
| Extraordinary Items | 5.27 | 0.74 | 0.10 | -0.01 | 0.00 |
| Adjusted Net Profit | 36.12 | 47.36 | 32.17 | 30.07 | 51.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Profit/Loss Balance carried down | 280.02 | 232.58 | 200.75 | 171.12 | 120.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.66 | 0.66 | 0.44 | 0.44 | 0.35 |
| P & L Balance carried down | 320.75 | 280.02 | 232.58 | 200.75 | 171.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 75.00 | 0.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 1.00 | 0.75 | 0.00 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 47.26 | 54.92 | 36.85 | 34.33 | 58.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 380.48 | 333.97 | 279.80 | 243.45 | 209.66 |
| Book Value(Adj)-Unit Curr | 380.48 | 333.97 | 279.80 | 243.45 | 209.66 |
