| Lakshmi Mills Company Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 502958 |
NSE Symbol : LAKSHMIMIL |
P/E(TTM) : 54.52 |
|
ISIN Demat : INE938C01019 |
Div & Yield% : 1.31 |
EPS(TTM) : 140.39 |
|
Book Value(₹) : 10,234.52 |
Market Cap(₹Cr) : 532.72 |
Face Value(₹) : 100.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 241.83 | 263.16 | 252.97 | 240.40 | 346.72 |
| Other Income | 3.58 | 6.59 | 9.73 | 5.01 | 3.12 |
| Stock Adjustments | 3.63 | -2.25 | -9.21 | 0.32 | 21.26 |
| Total Income | 249.04 | 267.50 | 253.49 | 245.73 | 371.10 |
| EXPENDITURE : | |||||
| Raw Materials | 116.52 | 142.03 | 144.82 | 149.25 | 211.85 |
| Power and Fuel Cost | 32.08 | 35.51 | 35.72 | 27.49 | 35.82 |
| Other Manufacturing Expenses | 16.00 | 13.49 | 12.82 | 14.34 | 20.43 |
| Selling and Administration Expenses | 8.34 | 8.63 | 9.04 | 8.29 | 7.42 |
| Miscellaneous Expenses | 3.25 | 2.78 | 3.11 | 2.98 | 4.77 |
| Employee Benefit Expenses | 40.35 | 38.29 | 37.82 | 33.81 | 39.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.52 | 26.77 | 10.17 | 9.57 | 51.75 |
| Interest | 11.46 | 16.43 | 11.95 | 8.12 | 11.64 |
| Gross Profit | 21.06 | 10.34 | -1.78 | 1.45 | 40.11 |
| Depreciation | 13.76 | 17.53 | 18.43 | 8.23 | 7.17 |
| Profit Before Tax | 7.30 | -7.19 | -20.21 | -6.78 | 32.94 |
| Current Tax | 1.66 | -0.19 | 0.00 | 0.00 | 6.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 21.20 | -2.33 | -6.42 | -1.77 | 2.42 |
| Reported Net Profit | -15.55 | -4.68 | -13.79 | -5.01 | 24.06 |
| Extraordinary Items | 0.45 | 0.56 | 2.56 | 1.13 | -0.39 |
| Adjusted Net Profit | -16.00 | -5.24 | -16.35 | -6.14 | 24.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 105.03 | 109.71 | 124.13 | 130.88 | 107.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -57.83 | 0.00 | 0.63 | 1.74 | 1.04 |
| P & L Balance carried down | 147.32 | 105.03 | 109.71 | 124.13 | 130.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 0.00 | 0.00 | 9.00 | 25.00 |
| Dividend Per Share(Rs) | 10.00 | 0.00 | 0.00 | 9.00 | 25.00 |
| Earnings Per Share-Unit Curr | -223.56 | -67.22 | -198.30 | -72.06 | 345.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10,241.08 | 12,766.61 | 12,489.45 | 9,216.11 | 9,076.84 |
| Book Value(Adj)-Unit Curr | 10,241.08 | 12,766.61 | 12,489.45 | 9,216.11 | 9,076.84 |
