| Modi Naturals Ltd | Industry : (Edible Oil) | |
|---|---|---|
|
BSE Code : 519003 |
NSE Symbol : MODINATUR |
P/E(TTM) : 58.55 |
|
ISIN Demat : INE537F01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.19 |
|
Book Value(₹) : 79.94 |
Market Cap(₹Cr) : 404.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 338.01 | 357.77 | 417.96 | 474.30 | 442.70 |
| Other Income | 3.10 | 1.13 | 1.73 | 1.31 | 3.94 |
| Stock Adjustments | -0.79 | -9.01 | -4.26 | 7.64 | 2.20 |
| Total Income | 340.32 | 349.89 | 415.43 | 483.25 | 448.84 |
| EXPENDITURE : | |||||
| Raw Materials | 227.09 | 242.79 | 310.43 | 366.94 | 349.29 |
| Power and Fuel Cost | 9.08 | 12.84 | 14.70 | 12.24 | 10.33 |
| Other Manufacturing Expenses | 14.08 | 16.11 | 17.53 | 17.35 | 16.75 |
| Selling and Administration Expenses | 42.81 | 42.18 | 35.50 | 43.31 | 29.87 |
| Miscellaneous Expenses | 5.67 | 5.60 | 6.67 | 4.63 | 4.48 |
| Employee Benefit Expenses | 25.09 | 23.48 | 23.35 | 22.41 | 21.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.51 | 6.88 | 7.26 | 16.39 | 16.84 |
| Interest | 4.74 | 4.43 | 3.77 | 1.98 | 1.49 |
| Gross Profit | 11.77 | 2.45 | 3.49 | 14.41 | 15.35 |
| Depreciation | 1.48 | 1.50 | 1.53 | 1.42 | 1.38 |
| Profit Before Tax | 10.29 | 0.95 | 1.96 | 12.99 | 13.97 |
| Current Tax | 2.75 | 0.50 | 0.91 | 4.15 | 4.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.46 | -0.12 | -0.56 | -0.78 |
| Reported Net Profit | 7.65 | 0.91 | 1.17 | 9.40 | 10.52 |
| Extraordinary Items | 0.02 | 0.00 | 0.03 | 0.02 | 2.26 |
| Adjusted Net Profit | 7.63 | 0.91 | 1.14 | 9.38 | 8.26 |
| Adjustment below Net Profit | -0.14 | 0.14 | 0.11 | -0.02 | 0.00 |
| Profit/Loss Balance carried down | 39.02 | 37.97 | 36.69 | 27.30 | 16.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 46.52 | 39.02 | 37.97 | 36.69 | 27.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.75 | 0.69 | 0.92 | 7.43 | 8.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 75.55 | 69.91 | 62.04 | 61.03 | 53.62 |
| Book Value(Adj)-Unit Curr | 75.55 | 69.91 | 62.04 | 61.03 | 53.62 |
