| Shri Gang Industries & Allied Products Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 523309 |
NSE Symbol : - |
P/E(TTM) : 11.64 |
|
ISIN Demat : INE241V01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.73 |
|
Book Value(₹) : 13.43 |
Market Cap(₹Cr) : 177.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 28.41 | 22.92 | 0.00 | 0.00 | 0.00 |
| Net Sales | 324.21 | 265.73 | 138.69 | 80.21 | 32.19 |
| Other Income | 0.62 | 11.67 | 0.57 | 1.33 | 0.08 |
| Stock Adjustments | -4.80 | -4.15 | 11.88 | 0.00 | 0.05 |
| Total Income | 320.03 | 273.25 | 151.14 | 81.54 | 32.32 |
| EXPENDITURE : | |||||
| Raw Materials | 223.39 | 185.39 | 105.35 | 63.40 | 27.94 |
| Power and Fuel Cost | 18.54 | 18.66 | 13.23 | 1.22 | 0.84 |
| Other Manufacturing Expenses | 13.69 | 14.69 | 7.51 | 3.59 | 1.16 |
| Selling and Administration Expenses | 4.64 | 3.52 | 2.24 | 1.18 | 0.92 |
| Miscellaneous Expenses | 1.32 | 7.85 | 0.24 | 0.26 | 0.23 |
| Employee Benefit Expenses | 9.40 | 8.26 | 4.11 | 2.58 | 1.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 49.06 | 34.89 | 18.46 | 9.32 | -0.36 |
| Interest | 9.52 | 10.22 | 5.39 | 2.31 | 2.14 |
| Gross Profit | 39.54 | 24.67 | 13.07 | 7.01 | -2.50 |
| Depreciation | 5.53 | 5.17 | 3.47 | 1.64 | 1.03 |
| Profit Before Tax | 34.01 | 19.50 | 9.60 | 5.37 | -3.53 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.68 | 4.72 | -3.56 | 0.65 | 0.00 |
| Reported Net Profit | 29.33 | 14.79 | 13.16 | 4.72 | -3.53 |
| Extraordinary Items | 0.00 | 3.20 | 0.00 | 0.78 | 0.00 |
| Adjusted Net Profit | 29.33 | 11.59 | 13.16 | 3.94 | -3.53 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -50.14 | -64.93 | -78.09 | -82.81 | -79.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -20.82 | -50.14 | -64.93 | -78.09 | -83.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.36 | 8.25 | 7.34 | 5.95 | -4.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.09 | -16.71 | -24.97 | -85.64 | -92.14 |
| Book Value(Adj)-Unit Curr | 5.09 | -16.71 | -24.97 | -85.64 | - |
