| TCPL Packaging Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 523301 |
NSE Symbol : TCPLPACK |
P/E(TTM) : 19.74 |
|
ISIN Demat : INE822C01015 |
Div & Yield% : 1.11 |
EPS(TTM) : 136.90 |
|
Book Value(₹) : 740.15 |
Market Cap(₹Cr) : 2,459.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,696.38 | 1,490.79 | 1,431.85 | 1,076.02 | 903.82 |
| Other Income | 15.45 | 11.59 | 27.26 | 2.38 | 2.54 |
| Stock Adjustments | -1.65 | -4.56 | 4.72 | 10.02 | -0.90 |
| Total Income | 1,710.18 | 1,497.82 | 1,463.83 | 1,088.42 | 905.46 |
| EXPENDITURE : | |||||
| Raw Materials | 979.94 | 859.22 | 872.69 | 658.37 | 522.19 |
| Power and Fuel Cost | 30.64 | 28.68 | 25.95 | 21.79 | 19.55 |
| Other Manufacturing Expenses | 147.94 | 140.09 | 119.69 | 94.30 | 94.38 |
| Selling and Administration Expenses | 76.47 | 61.30 | 57.87 | 48.79 | 38.09 |
| Miscellaneous Expenses | 17.28 | 12.02 | 9.22 | 6.65 | 4.70 |
| Employee Benefit Expenses | 156.09 | 135.96 | 115.48 | 99.63 | 90.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 301.82 | 260.54 | 262.93 | 158.88 | 136.27 |
| Interest | 56.38 | 53.93 | 43.62 | 33.39 | 37.16 |
| Gross Profit | 245.44 | 206.61 | 219.31 | 125.49 | 99.11 |
| Depreciation | 72.77 | 69.16 | 60.95 | 55.26 | 51.50 |
| Profit Before Tax | 172.67 | 137.45 | 158.36 | 70.23 | 47.61 |
| Current Tax | 39.89 | 35.88 | 37.81 | 18.50 | 14.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.48 | 0.03 | 3.01 | 2.48 | -0.59 |
| Reported Net Profit | 141.27 | 101.54 | 117.54 | 49.26 | 33.74 |
| Extraordinary Items | 0.75 | 0.31 | 13.52 | 0.91 | 0.27 |
| Adjusted Net Profit | 140.52 | 101.23 | 104.02 | 48.35 | 33.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 391.05 | 312.48 | 204.04 | 161.47 | 131.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.95 | 22.97 | 9.10 | 6.69 | 3.64 |
| P & L Balance carried down | 511.37 | 391.05 | 312.48 | 204.04 | 161.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 220.00 | 200.00 | 100.00 | 73.50 |
| Dividend Per Share(Rs) | 30.00 | 22.00 | 20.00 | 10.00 | 7.35 |
| Earnings Per Share-Unit Curr | 155.24 | 111.58 | 129.17 | 54.13 | 37.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 713.31 | 582.40 | 497.18 | 378.19 | 330.46 |
| Book Value(Adj)-Unit Curr | 713.31 | 582.40 | 497.18 | 378.19 | 330.46 |