| Bharat Dynamics Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 541143 |
NSE Symbol : BDL |
P/E(TTM) : 82.55 |
|
ISIN Demat : INE171Z01026 |
Div & Yield% : 0.42 |
EPS(TTM) : 14.21 |
|
Book Value(₹) : 115.70 |
Market Cap(₹Cr) : 42,997.78 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,441.79 | 3,345.05 | 2,369.28 | 2,489.39 | 2,817.40 |
| Other Income | 423.77 | 350.40 | 361.83 | 155.40 | 111.21 |
| Stock Adjustments | 773.06 | 421.86 | 222.63 | 19.04 | 84.36 |
| Total Income | 3,638.62 | 4,117.31 | 2,953.74 | 2,663.83 | 3,012.97 |
| EXPENDITURE : | |||||
| Raw Materials | 1,995.55 | 2,099.76 | 1,119.96 | 1,210.33 | 1,263.37 |
| Power and Fuel Cost | 28.72 | 29.56 | 27.45 | 24.49 | 25.36 |
| Other Manufacturing Expenses | 96.39 | 92.17 | 96.65 | 55.39 | 54.84 |
| Selling and Administration Expenses | 163.52 | 212.00 | 106.79 | 131.97 | 115.19 |
| Miscellaneous Expenses | 170.52 | 311.41 | 103.99 | 144.57 | 178.54 |
| Employee Benefit Expenses | 535.57 | 548.80 | 600.01 | 532.46 | 570.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 648.34 | 823.62 | 898.87 | 564.61 | 805.02 |
| Interest | 4.59 | 4.16 | 3.60 | 5.55 | 4.75 |
| Gross Profit | 643.75 | 819.46 | 895.27 | 559.06 | 800.27 |
| Depreciation | 75.93 | 70.70 | 67.04 | 77.26 | 90.35 |
| Profit Before Tax | 567.82 | 748.76 | 828.23 | 481.80 | 709.92 |
| Current Tax | 116.06 | 251.21 | 228.75 | 127.75 | 216.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 31.42 | -52.09 | -13.23 | 1.88 | -6.55 |
| Reported Net Profit | 420.34 | 549.65 | 612.72 | 352.17 | 499.92 |
| Extraordinary Items | -0.01 | -0.01 | -0.05 | 0.07 | -23.35 |
| Adjusted Net Profit | 420.35 | 549.66 | 612.77 | 352.10 | 523.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -5.33 | 0.00 |
| Profit/Loss Balance carried down | 56.17 | 84.31 | 55.79 | 26.65 | 72.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 438.78 | 577.78 | 584.20 | 317.70 | 545.71 |
| P & L Balance carried down | 37.73 | 56.17 | 84.31 | 55.79 | 26.65 |
| Dividend | 164.95 | 146.63 | 162.20 | 149.37 | 133.80 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 98.00 | 93.00 | 105.50 | 93.50 | 83.00 |
| Dividend Per Share(Rs) | 4.90 | 4.65 | 10.55 | 9.35 | 8.30 |
| Earnings Per Share-Unit Curr | 11.47 | 14.99 | 33.43 | 19.22 | 27.28 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 115.70 | 109.37 | 198.43 | 175.22 | 165.35 |
| Book Value(Adj)-Unit Curr | 115.70 | 109.37 | 99.22 | 87.61 | 82.68 |
