| Nestle India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500790 |
NSE Symbol : NESTLEIND |
P/E(TTM) : 79.16 |
|
ISIN Demat : INE239A01024 |
Div & Yield% : 0.85 |
EPS(TTM) : 17.88 |
|
Book Value(₹) : 27.53 |
Market Cap(₹Cr) : 272,923.97 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24,104.84 | 20,993.73 | 25,171.92 | 17,423.38 | 15,186.92 |
| Other Income | 161.13 | 353.81 | 152.33 | 101.00 | 120.15 |
| Stock Adjustments | 168.23 | 139.66 | 45.68 | 250.27 | 67.59 |
| Total Income | 24,434.20 | 21,487.20 | 25,369.93 | 17,774.65 | 15,374.66 |
| EXPENDITURE : | |||||
| Raw Materials | 9,113.96 | 7,646.63 | 9,201.11 | 6,660.42 | 5,301.26 |
| Power and Fuel Cost | 587.21 | 541.42 | 674.83 | 572.61 | 408.06 |
| Other Manufacturing Expenses | 1,816.29 | 1,582.45 | 1,935.40 | 1,603.48 | 1,349.48 |
| Selling and Administration Expenses | 4,780.90 | 4,126.54 | 4,837.58 | 3,192.15 | 2,902.12 |
| Miscellaneous Expenses | 508.38 | 451.93 | 382.84 | 296.98 | 433.78 |
| Employee Benefit Expenses | 2,278.41 | 2,062.02 | 2,336.06 | 1,635.46 | 1,529.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5,467.19 | 5,123.39 | 6,002.11 | 3,813.55 | 3,450.02 |
| Interest | 158.31 | 136.00 | 145.49 | 154.57 | 201.68 |
| Gross Profit | 5,308.88 | 4,987.39 | 5,856.62 | 3,658.98 | 3,248.34 |
| Depreciation | 699.23 | 539.92 | 567.75 | 403.01 | 391.02 |
| Profit Before Tax | 4,609.65 | 4,447.47 | 5,288.87 | 3,255.97 | 2,857.32 |
| Current Tax | 1,031.28 | 1,095.18 | 1,315.68 | 868.61 | 744.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 33.77 | 37.79 | 40.35 | -3.16 | -5.48 |
| Reported Net Profit | 3,544.60 | 3,314.50 | 3,932.84 | 2,390.52 | 2,118.41 |
| Extraordinary Items | 95.94 | 218.51 | 8.20 | 4.59 | -171.95 |
| Adjusted Net Profit | 3,448.66 | 3,095.99 | 3,924.64 | 2,385.93 | 2,290.36 |
| Adjustment below Net Profit | -132.50 | -80.57 | -42.90 | 113.92 | -151.56 |
| Profit/Loss Balance carried down | 4,008.95 | 3,233.62 | 1,514.43 | 1,069.49 | 1,030.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,313.98 | 2,458.60 | 2,170.75 | 2,059.50 | 1,928.31 |
| P & L Balance carried down | 5,107.07 | 4,008.95 | 3,233.62 | 1,514.43 | 1,069.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,200.00 | 2,700.00 | 3,220.00 | 2,200.00 | 2,000.00 |
| Dividend Per Share(Rs) | 12.00 | 27.00 | 32.20 | 220.00 | 200.00 |
| Earnings Per Share-Unit Curr | 18.38 | 34.38 | 32.63 | 247.93 | 219.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.53 | 42.70 | 34.65 | 255.05 | 201.86 |
| Book Value(Adj)-Unit Curr | 27.53 | 21.35 | 17.33 | 12.75 | 10.09 |
