| Silveroak Commercial Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 512197 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE798C01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -14.69 |
Market Cap(₹Cr) : 1.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.12 | 0.62 | 1.75 | 0.82 |
| Net Sales | 4.42 | 13.75 | 34.99 | 24.22 | 25.34 |
| Other Income | 0.19 | 0.07 | 0.12 | 0.07 | 0.04 |
| Stock Adjustments | -0.49 | -0.08 | 0.47 | -0.36 | 1.34 |
| Total Income | 4.12 | 13.74 | 35.58 | 23.93 | 26.72 |
| EXPENDITURE : | |||||
| Raw Materials | 0.95 | 4.94 | 16.88 | 15.65 | 6.75 |
| Power and Fuel Cost | 0.00 | 0.32 | 0.45 | 0.47 | 0.33 |
| Other Manufacturing Expenses | 2.50 | 4.90 | 13.04 | 3.57 | 15.21 |
| Selling and Administration Expenses | 0.10 | 0.61 | 1.18 | 0.59 | 1.65 |
| Miscellaneous Expenses | 6.28 | 0.01 | 0.06 | 0.07 | 0.09 |
| Employee Benefit Expenses | 0.51 | 0.68 | 1.09 | 1.21 | 1.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -6.22 | 2.27 | 2.87 | 2.38 | 1.68 |
| Interest | 1.22 | 1.78 | 1.89 | 1.60 | 0.99 |
| Gross Profit | -7.44 | 0.49 | 0.98 | 0.78 | 0.69 |
| Depreciation | 0.24 | 0.24 | 0.24 | 0.18 | 0.16 |
| Profit Before Tax | -7.68 | 0.25 | 0.74 | 0.60 | 0.53 |
| Current Tax | 0.28 | 0.09 | 0.33 | 0.61 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.04 | 0.01 | 0.06 | 0.06 |
| Reported Net Profit | -7.83 | 0.20 | 0.41 | -0.08 | 0.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -7.83 | 0.20 | 0.41 | -0.08 | 0.34 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1.39 | 1.17 | 0.76 | 0.92 | 0.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.45 | 1.39 | 1.17 | 0.84 | 0.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.74 | 1.49 | 0.00 | 1.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -13.44 | 15.04 | 14.25 | 13.05 | 13.34 |
| Book Value(Adj)-Unit Curr | -13.44 | 15.04 | 14.25 | 13.05 | 13.34 |
