| Gayatri Sugars Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 532183 |
NSE Symbol : - |
P/E(TTM) : 60.07 |
|
ISIN Demat : INE622E01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.14 |
|
Book Value(₹) : 10.97 |
Market Cap(₹Cr) : 62.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 336.11 | 377.11 | 388.31 | 360.70 | 247.88 |
| Other Income | 5.72 | 0.49 | 26.40 | 0.50 | 0.22 |
| Stock Adjustments | 9.90 | -22.79 | 10.79 | 2.67 | -17.71 |
| Total Income | 351.73 | 354.81 | 425.50 | 363.87 | 230.39 |
| EXPENDITURE : | |||||
| Raw Materials | 4.44 | 247.24 | 288.58 | 258.79 | 170.85 |
| Power and Fuel Cost | 0.00 | 2.57 | 2.38 | 2.29 | 1.47 |
| Other Manufacturing Expenses | 254.94 | 21.26 | 23.65 | 39.10 | 23.51 |
| Selling and Administration Expenses | 0.00 | 20.80 | 20.88 | 13.80 | 6.15 |
| Miscellaneous Expenses | 43.35 | 1.33 | 1.75 | 2.34 | 2.32 |
| Employee Benefit Expenses | 23.99 | 23.61 | 22.09 | 20.20 | 18.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.01 | 38.01 | 66.18 | 27.35 | 7.54 |
| Interest | 17.07 | 24.30 | 23.89 | 25.30 | 25.74 |
| Gross Profit | 7.94 | 13.71 | 42.29 | 2.05 | -18.20 |
| Depreciation | 6.87 | 6.67 | 7.97 | 10.47 | 10.26 |
| Profit Before Tax | 1.07 | 7.04 | 34.32 | -8.42 | -28.46 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.07 | 7.04 | 34.32 | -8.42 | -28.46 |
| Extraordinary Items | 0.00 | 0.00 | 25.86 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.07 | 7.04 | 8.46 | -8.42 | -28.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -163.89 | -170.93 | -205.25 | -196.83 | -168.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -162.81 | -163.89 | -170.93 | -205.25 | -196.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.14 | 1.09 | 7.85 | -1.93 | -6.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -11.65 | -15.43 | -29.20 | -37.12 | -35.02 |
| Book Value(Adj)-Unit Curr | -11.65 | -15.43 | -29.20 | -37.12 | -35.02 |
