| EPL Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 500135 |
NSE Symbol : EPL |
P/E(TTM) : 28.70 |
|
ISIN Demat : INE255A01020 |
Div & Yield% : 2.38 |
EPS(TTM) : 7.29 |
|
Book Value(₹) : 33.90 |
Market Cap(₹Cr) : 6,700.89 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,323.00 | 1,280.50 | 1,208.60 | 1,085.30 | 840.90 |
| Other Income | 125.20 | 78.70 | 122.50 | 123.30 | 114.30 |
| Stock Adjustments | -9.70 | 12.20 | -2.10 | 14.60 | 0.30 |
| Total Income | 1,438.50 | 1,371.40 | 1,329.00 | 1,223.20 | 955.50 |
| EXPENDITURE : | |||||
| Raw Materials | 647.10 | 638.40 | 605.50 | 537.20 | 357.00 |
| Power and Fuel Cost | 56.60 | 52.60 | 47.80 | 42.10 | 35.60 |
| Other Manufacturing Expenses | 142.90 | 133.50 | 127.20 | 113.00 | 87.90 |
| Selling and Administration Expenses | 61.40 | 70.10 | 70.60 | 85.50 | 64.90 |
| Miscellaneous Expenses | 5.90 | 4.90 | 7.00 | 3.00 | 5.40 |
| Employee Benefit Expenses | 162.80 | 146.20 | 139.30 | 130.60 | 126.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 361.80 | 325.70 | 331.60 | 311.80 | 278.60 |
| Interest | 23.80 | 21.70 | 22.20 | 16.00 | 14.80 |
| Gross Profit | 338.00 | 304.00 | 309.40 | 295.80 | 263.80 |
| Depreciation | 110.00 | 119.70 | 109.20 | 98.60 | 89.60 |
| Profit Before Tax | 228.00 | 184.30 | 200.20 | 197.20 | 174.20 |
| Current Tax | 18.50 | 12.10 | 0.20 | 26.60 | 28.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.40 | -4.10 | -5.90 | -5.80 | -7.30 |
| Reported Net Profit | 209.90 | 176.30 | 205.90 | 176.40 | 153.00 |
| Extraordinary Items | 0.74 | 1.70 | 0.17 | 3.80 | 11.12 |
| Adjusted Net Profit | 209.16 | 174.60 | 205.73 | 172.60 | 141.88 |
| Adjustment below Net Profit | -1.30 | -1.40 | 0.00 | 0.00 | -1.00 |
| Profit/Loss Balance carried down | 505.50 | 467.50 | 397.90 | 354.10 | 367.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 152.90 | 136.90 | 136.30 | 132.60 | 129.40 |
| P & L Balance carried down | 561.20 | 505.50 | 467.50 | 397.90 | 389.70 |
| Dividend | 79.70 | 68.50 | 68.40 | 67.90 | 64.70 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 222.50 | 215.00 | 215.00 | 205.00 |
| Dividend Per Share(Rs) | 5.00 | 4.45 | 4.30 | 4.30 | 4.10 |
| Earnings Per Share-Unit Curr | 6.57 | 5.54 | 6.47 | 5.58 | 4.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.16 | 29.74 | 28.29 | 24.04 | 23.28 |
| Book Value(Adj)-Unit Curr | 32.16 | 29.74 | 28.29 | 24.04 | 23.28 |