| Godrej Agrovet Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 540743 |
NSE Symbol : GODREJAGRO |
P/E(TTM) : 19.72 |
|
ISIN Demat : INE850D01014 |
Div & Yield% : 1.97 |
EPS(TTM) : 28.34 |
|
Book Value(₹) : 141.06 |
Market Cap(₹Cr) : 10,749.27 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,341.93 | 7,402.31 | 6,884.44 | 6,182.60 | 4,413.04 |
| Other Income | 108.88 | 76.59 | 129.70 | 106.74 | 100.77 |
| Stock Adjustments | 98.44 | 18.34 | -36.17 | 62.31 | 13.10 |
| Total Income | 7,549.25 | 7,497.24 | 6,977.97 | 6,351.65 | 4,526.91 |
| EXPENDITURE : | |||||
| Raw Materials | 5,469.58 | 5,641.57 | 5,604.77 | 4,962.73 | 3,406.47 |
| Power and Fuel Cost | 81.04 | 89.46 | 80.01 | 70.58 | 59.53 |
| Other Manufacturing Expenses | 181.30 | 177.63 | 168.52 | 151.47 | 127.81 |
| Selling and Administration Expenses | 480.42 | 460.42 | 149.51 | 137.19 | 106.91 |
| Miscellaneous Expenses | 152.10 | 154.49 | 155.92 | 163.05 | 123.16 |
| Employee Benefit Expenses | 314.74 | 320.55 | 266.66 | 271.09 | 229.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 870.07 | 653.12 | 552.58 | 595.54 | 473.92 |
| Interest | 83.25 | 63.00 | 63.65 | 42.31 | 36.27 |
| Gross Profit | 786.82 | 590.12 | 488.93 | 553.23 | 437.65 |
| Depreciation | 124.13 | 120.62 | 100.17 | 92.89 | 85.09 |
| Profit Before Tax | 662.69 | 469.50 | 388.76 | 460.34 | 352.56 |
| Current Tax | 143.55 | 109.85 | 72.44 | 115.29 | 73.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 16.58 | 2.53 | 12.68 | -15.16 | 0.10 |
| Reported Net Profit | 502.56 | 357.12 | 303.64 | 360.21 | 279.00 |
| Extraordinary Items | -3.28 | 0.27 | 59.67 | -1.42 | 0.00 |
| Adjusted Net Profit | 505.84 | 356.85 | 243.97 | 361.63 | 279.00 |
| Adjustment below Net Profit | 1.65 | -0.32 | -5.16 | -1.85 | 2.71 |
| Profit/Loss Balance carried down | 1,611.85 | 1,437.65 | 1,321.73 | 1,117.06 | 940.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 192.26 | 182.60 | 182.56 | 153.69 | 105.63 |
| P & L Balance carried down | 1,923.80 | 1,611.85 | 1,437.65 | 1,321.73 | 1,117.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 110.00 | 100.00 | 95.00 | 95.00 | 80.00 |
| Dividend Per Share(Rs) | 11.00 | 10.00 | 9.50 | 9.50 | 8.00 |
| Earnings Per Share-Unit Curr | 26.14 | 18.58 | 15.80 | 18.75 | 14.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 133.84 | 117.54 | 108.35 | 102.20 | 91.42 |
| Book Value(Adj)-Unit Curr | 133.84 | 117.54 | 108.35 | 102.20 | 91.42 |