| Repro India Ltd | Industry : (Printing & Stationery) | |
|---|---|---|
|
BSE Code : 532687 |
NSE Symbol : REPRO |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE461B01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 243.57 |
Market Cap(₹Cr) : 603.51 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 258.64 | 317.67 | 296.69 | 196.04 | 104.51 |
| Other Income | 6.35 | 2.09 | 0.92 | 0.89 | 0.67 |
| Stock Adjustments | -0.49 | -16.03 | 14.66 | -0.19 | -3.23 |
| Total Income | 264.50 | 303.73 | 312.27 | 196.74 | 101.95 |
| EXPENDITURE : | |||||
| Raw Materials | 142.53 | 164.83 | 180.02 | 107.17 | 52.89 |
| Power and Fuel Cost | 5.98 | 5.14 | 6.74 | 5.63 | 3.35 |
| Other Manufacturing Expenses | 26.98 | 31.61 | 19.16 | 15.71 | 9.88 |
| Selling and Administration Expenses | 24.12 | 26.50 | 29.48 | 25.27 | 13.11 |
| Miscellaneous Expenses | 3.01 | 1.65 | 6.30 | 1.07 | 3.57 |
| Employee Benefit Expenses | 28.67 | 28.49 | 29.01 | 28.93 | 22.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 33.21 | 45.51 | 41.56 | 12.96 | -2.90 |
| Interest | 8.39 | 9.66 | 11.23 | 11.48 | 14.46 |
| Gross Profit | 24.82 | 35.85 | 30.33 | 1.48 | -17.36 |
| Depreciation | 29.52 | 28.19 | 23.49 | 25.64 | 26.66 |
| Profit Before Tax | -4.70 | 7.66 | 6.84 | -24.16 | -44.02 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 0.09 | -0.15 | -0.26 | -2.62 |
| Reported Net Profit | -4.79 | 7.57 | 6.99 | -23.90 | -41.88 |
| Extraordinary Items | -0.18 | -0.12 | 0.12 | 0.30 | 0.03 |
| Adjusted Net Profit | -4.61 | 7.69 | 6.87 | -24.20 | -41.91 |
| Adjustment below Net Profit | -0.31 | -0.05 | 0.21 | 0.06 | 0.13 |
| Profit/Loss Balance carried down | 81.92 | 74.40 | 65.86 | 89.70 | 131.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 76.82 | 81.92 | 73.06 | 65.86 | 89.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.34 | 5.29 | 5.49 | -18.80 | -34.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 261.25 | 264.54 | 207.86 | 202.12 | 207.25 |
| Book Value(Adj)-Unit Curr | 261.25 | 264.54 | 207.86 | 202.12 | 207.25 |