| Dwarikesh Sugar Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 532610 |
NSE Symbol : DWARKESH |
P/E(TTM) : 51.78 |
|
ISIN Demat : INE366A01041 |
Div & Yield% : 0.25 |
EPS(TTM) : 0.78 |
|
Book Value(₹) : 44.72 |
Market Cap(₹Cr) : 748.43 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,401.94 | 1,358.88 | 1,709.57 | 2,102.96 | 1,978.71 |
| Other Income | 7.15 | 6.44 | 11.67 | 14.04 | 3.23 |
| Stock Adjustments | -63.25 | 6.55 | 177.73 | -201.38 | -102.77 |
| Total Income | 1,345.84 | 1,371.87 | 1,898.97 | 1,915.62 | 1,879.17 |
| EXPENDITURE : | |||||
| Raw Materials | 1,009.77 | 1,013.67 | 1,397.47 | 1,396.98 | 1,341.57 |
| Power and Fuel Cost | 0.02 | 0.50 | 2.78 | 0.43 | 0.53 |
| Other Manufacturing Expenses | 84.82 | 82.27 | 115.42 | 103.75 | 99.85 |
| Selling and Administration Expenses | 35.70 | 32.54 | 40.60 | 63.17 | 37.63 |
| Miscellaneous Expenses | 9.52 | 12.54 | 7.56 | 6.30 | 9.35 |
| Employee Benefit Expenses | 111.98 | 110.44 | 118.51 | 118.03 | 96.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 94.03 | 119.91 | 216.62 | 228.59 | 293.96 |
| Interest | 14.77 | 18.52 | 20.13 | 25.85 | 31.66 |
| Gross Profit | 79.26 | 101.39 | 196.49 | 202.74 | 262.30 |
| Depreciation | 36.74 | 48.93 | 52.50 | 50.24 | 43.63 |
| Profit Before Tax | 42.52 | 52.46 | 143.99 | 152.50 | 218.67 |
| Current Tax | 10.17 | 9.60 | 25.04 | 26.53 | 38.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.52 | 19.53 | 35.43 | 21.23 | 24.95 |
| Reported Net Profit | 30.84 | 23.34 | 83.52 | 104.75 | 155.22 |
| Extraordinary Items | 0.06 | 0.05 | 0.00 | -0.23 | -0.04 |
| Adjusted Net Profit | 30.78 | 23.29 | 83.52 | 104.98 | 155.26 |
| Adjustment below Net Profit | 0.00 | -38.68 | -0.21 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 602.77 | 618.42 | 535.11 | 468.02 | 374.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.27 | 0.30 | 0.00 | 37.66 | 61.20 |
| P & L Balance carried down | 624.34 | 602.77 | 618.42 | 535.11 | 468.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 37.66 | 61.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 50.00 | 0.00 | 200.00 | 200.00 |
| Dividend Per Share(Rs) | 0.10 | 0.50 | 0.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 1.66 | 1.26 | 4.44 | 5.56 | 8.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.72 | 43.51 | 43.66 | 39.28 | 35.76 |
| Book Value(Adj)-Unit Curr | 44.72 | 43.51 | 43.66 | 39.28 | 35.76 |
