| Jai Corp Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 512237 |
NSE Symbol : JAICORPLTD |
P/E(TTM) : 12.33 |
|
ISIN Demat : INE070D01027 |
Div & Yield% : 0.44 |
EPS(TTM) : 9.28 |
|
Book Value(₹) : 76.43 |
Market Cap(₹Cr) : 2,007.78 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 511.95 | 457.84 | 590.27 | 716.14 | 468.94 |
| Other Income | 36.91 | 23.55 | 9.79 | 5.96 | 95.70 |
| Stock Adjustments | -4.52 | -0.87 | -8.60 | 2.64 | 15.50 |
| Total Income | 544.34 | 480.52 | 591.46 | 724.74 | 580.14 |
| EXPENDITURE : | |||||
| Raw Materials | 357.01 | 321.76 | 419.21 | 534.38 | 322.31 |
| Power and Fuel Cost | 19.76 | 19.06 | 21.61 | 20.82 | 22.94 |
| Other Manufacturing Expenses | 13.72 | 10.08 | 11.87 | 18.34 | 14.85 |
| Selling and Administration Expenses | 19.37 | 11.37 | 15.13 | 20.12 | 13.86 |
| Miscellaneous Expenses | 3.59 | 2.34 | 52.98 | 4.77 | 8.98 |
| Employee Benefit Expenses | 37.35 | 36.57 | 39.98 | 44.53 | 43.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 93.52 | 79.33 | 30.67 | 81.80 | 154.04 |
| Interest | 0.19 | 0.17 | 0.14 | 3.49 | 15.69 |
| Gross Profit | 93.33 | 79.16 | 30.53 | 78.31 | 138.35 |
| Depreciation | 7.37 | 8.35 | 8.82 | 9.57 | 10.56 |
| Profit Before Tax | 85.96 | 70.81 | 21.71 | 68.74 | 127.79 |
| Current Tax | 15.56 | 16.93 | 18.58 | 16.22 | 33.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.29 | -0.01 | -0.36 | -1.69 | -4.56 |
| Reported Net Profit | 71.70 | 53.89 | 3.48 | 54.21 | 98.62 |
| Extraordinary Items | 17.16 | 11.36 | -24.82 | 1.72 | 64.19 |
| Adjusted Net Profit | 54.54 | 42.53 | 28.30 | 52.49 | 34.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 540.82 | 495.85 | 501.29 | 449.49 | 353.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.13 | 8.92 | 8.92 | 2.41 | 2.41 |
| P & L Balance carried down | 605.39 | 540.82 | 495.85 | 501.29 | 449.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 4.08 | 3.02 | 0.20 | 3.04 | 5.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.16 | 64.53 | 62.02 | 62.45 | 59.53 |
| Book Value(Adj)-Unit Curr | 61.16 | 64.53 | 62.02 | 62.45 | 59.53 |