| Grameva Limited | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 539120 |
NSE Symbol : - |
P/E(TTM) : 57.37 |
|
ISIN Demat : INE578R01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.02 |
|
Book Value(₹) : 17.31 |
Market Cap(₹Cr) : 28.09 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41.41 | 37.34 | 24.46 | 22.36 | 20.19 |
| Other Income | 0.73 | 0.13 | 0.49 | 0.39 | 0.53 |
| Stock Adjustments | 0.46 | 0.89 | -0.25 | -0.20 | 1.10 |
| Total Income | 42.60 | 38.36 | 24.70 | 22.55 | 21.82 |
| EXPENDITURE : | |||||
| Raw Materials | 39.29 | 35.90 | 22.55 | 19.34 | 18.79 |
| Power and Fuel Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 0.11 | 0.00 | 0.01 | 0.02 | 0.03 |
| Selling and Administration Expenses | 0.19 | 0.38 | 0.90 | 1.80 | 1.87 |
| Miscellaneous Expenses | 1.02 | 0.55 | 0.40 | 0.37 | 0.23 |
| Employee Benefit Expenses | 0.34 | 0.21 | 0.12 | 0.12 | 0.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.63 | 1.29 | 0.71 | 0.86 | 0.81 |
| Interest | 0.74 | 0.54 | 0.33 | 0.32 | 0.36 |
| Gross Profit | 0.89 | 0.75 | 0.38 | 0.54 | 0.45 |
| Depreciation | 0.34 | 0.27 | 0.18 | 0.19 | 0.13 |
| Profit Before Tax | 0.55 | 0.48 | 0.20 | 0.35 | 0.32 |
| Current Tax | 0.14 | 0.12 | 0.11 | 0.20 | 0.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.02 | -0.07 | 0.00 | 0.07 |
| Reported Net Profit | 0.49 | 0.34 | 0.17 | 0.15 | 0.16 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.49 | 0.34 | 0.17 | 0.15 | 0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.55 | 2.13 | 1.96 | 1.82 | 1.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.17 | 0.10 | 0.00 | 0.00 | 0.08 |
| P & L Balance carried down | 2.87 | 2.38 | 2.13 | 1.96 | 1.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.02 | 0.72 | 0.35 | 0.30 | 0.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.07 | 16.05 | 15.53 | 15.17 | 14.87 |
| Book Value(Adj)-Unit Curr | 17.07 | 16.05 | 15.53 | 15.17 | 14.87 |
