| Gini Silk Mills Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 531744 |
NSE Symbol : - |
P/E(TTM) : 18.58 |
|
ISIN Demat : INE548B01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.02 |
|
Book Value(₹) : 91.16 |
Market Cap(₹Cr) : 31.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 40.52 | 44.42 | 46.69 | 31.37 | 17.13 |
| Other Income | 2.61 | 3.07 | 1.69 | 2.19 | 2.16 |
| Stock Adjustments | -1.41 | -0.33 | 1.51 | 1.04 | -0.89 |
| Total Income | 41.72 | 47.16 | 49.89 | 34.60 | 18.40 |
| EXPENDITURE : | |||||
| Raw Materials | 11.07 | 13.58 | 16.40 | 10.48 | 4.95 |
| Power and Fuel Cost | 3.43 | 3.20 | 3.12 | 2.38 | 1.45 |
| Other Manufacturing Expenses | 16.18 | 17.19 | 19.95 | 14.46 | 6.70 |
| Selling and Administration Expenses | 1.95 | 2.76 | 2.03 | 1.67 | 1.38 |
| Miscellaneous Expenses | 0.48 | 0.29 | 0.12 | 0.13 | 0.14 |
| Employee Benefit Expenses | 4.48 | 4.50 | 4.33 | 3.62 | 3.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.11 | 5.64 | 3.94 | 1.87 | 0.76 |
| Interest | 0.56 | 0.77 | 0.69 | 0.17 | 0.36 |
| Gross Profit | 3.55 | 4.87 | 3.25 | 1.70 | 0.40 |
| Depreciation | 1.43 | 1.39 | 1.37 | 1.24 | 1.19 |
| Profit Before Tax | 2.12 | 3.48 | 1.88 | 0.46 | -0.79 |
| Current Tax | 0.39 | 0.70 | 0.33 | 0.10 | -0.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.25 | 0.02 | -0.02 | -0.02 |
| Reported Net Profit | 1.80 | 3.04 | 1.53 | 0.38 | -0.56 |
| Extraordinary Items | 0.71 | 0.95 | 0.01 | 0.42 | 0.54 |
| Adjusted Net Profit | 1.09 | 2.09 | 1.52 | -0.04 | -1.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 34.31 | 31.28 | 29.75 | 29.37 | 29.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 36.12 | 34.31 | 31.28 | 29.75 | 29.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.23 | 5.43 | 2.74 | 0.68 | -1.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.87 | 85.17 | 76.02 | 75.16 | 73.07 |
| Book Value(Adj)-Unit Curr | 88.87 | 85.17 | 76.02 | 75.16 | 73.07 |

