| BGR Energy Systems Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532930 |
NSE Symbol : BGRENERGY |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE661I01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -228.04 |
Market Cap(₹Cr) : 2,060.57 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 451.19 | 1,012.21 | 806.27 | 1,220.70 | 1,139.72 |
| Other Income | 189.25 | 108.14 | 51.29 | 12.44 | 6.01 |
| Stock Adjustments | 0.00 | 0.00 | -1.18 | 0.99 | 0.17 |
| Total Income | 640.44 | 1,120.35 | 856.38 | 1,234.13 | 1,145.90 |
| EXPENDITURE : | |||||
| Raw Materials | 521.65 | 840.15 | 559.12 | 762.60 | 676.50 |
| Power and Fuel Cost | 1.25 | 2.09 | 2.79 | 2.70 | 2.83 |
| Other Manufacturing Expenses | 99.74 | 115.12 | 145.93 | 150.80 | 296.01 |
| Selling and Administration Expenses | 35.78 | 42.10 | 34.36 | 33.58 | 33.86 |
| Miscellaneous Expenses | 303.61 | 226.14 | 207.66 | 3.54 | 146.18 |
| Employee Benefit Expenses | 46.97 | 113.12 | 125.55 | 131.38 | 135.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -368.56 | -218.37 | -219.03 | 149.53 | -144.69 |
| Interest | 599.57 | 445.10 | 399.42 | 358.63 | 300.13 |
| Gross Profit | -968.13 | -663.47 | -618.45 | -209.10 | -444.82 |
| Depreciation | 12.92 | 13.33 | 16.74 | 27.31 | 30.45 |
| Profit Before Tax | -981.05 | -676.80 | -635.19 | -236.41 | -475.27 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 75.35 | -156.65 | -58.34 | -119.85 |
| Reported Net Profit | -981.05 | -752.15 | -478.54 | -178.07 | -355.42 |
| Extraordinary Items | -3.75 | -9.85 | -0.32 | 2.23 | 0.12 |
| Adjusted Net Profit | -977.30 | -742.30 | -478.22 | -180.30 | -355.54 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -880.47 | -128.32 | 350.23 | 528.30 | 883.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,861.51 | -880.47 | -128.31 | 350.23 | 528.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -135.95 | -104.23 | -66.32 | -24.68 | -49.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -183.08 | -47.60 | 55.88 | 122.22 | 147.33 |
| Book Value(Adj)-Unit Curr | -183.08 | -47.60 | 55.88 | 122.22 | 147.33 |
