| Menon Pistons Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 531727 |
NSE Symbol : MENNPIS |
P/E(TTM) : 21.07 |
|
ISIN Demat : INE650G01029 |
Div & Yield% : 1.35 |
EPS(TTM) : 3.51 |
|
Book Value(₹) : 31.18 |
Market Cap(₹Cr) : 377.09 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 244.43 | 212.35 | 210.87 | 208.21 | 201.06 |
| Other Income | 3.79 | 2.60 | 7.16 | 7.26 | 0.98 |
| Stock Adjustments | -1.84 | 4.91 | -1.52 | 1.93 | 1.87 |
| Total Income | 246.38 | 219.86 | 216.51 | 217.40 | 203.91 |
| EXPENDITURE : | |||||
| Raw Materials | 125.25 | 101.01 | 91.66 | 98.02 | 91.33 |
| Power and Fuel Cost | 15.24 | 12.94 | 16.69 | 15.33 | 15.13 |
| Other Manufacturing Expenses | 38.41 | 36.94 | 35.22 | 35.15 | 38.31 |
| Selling and Administration Expenses | 11.73 | 12.04 | 11.02 | 9.27 | 7.72 |
| Miscellaneous Expenses | 1.41 | 1.67 | 1.38 | 1.50 | 0.75 |
| Employee Benefit Expenses | 19.43 | 20.47 | 19.89 | 19.02 | 19.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.91 | 34.79 | 40.66 | 39.10 | 31.55 |
| Interest | 3.43 | 4.14 | 4.18 | 2.75 | 1.42 |
| Gross Profit | 31.48 | 30.65 | 36.48 | 36.35 | 30.13 |
| Depreciation | 7.69 | 7.01 | 5.97 | 5.88 | 5.81 |
| Profit Before Tax | 23.79 | 23.64 | 30.51 | 30.47 | 24.32 |
| Current Tax | 4.64 | 4.86 | 5.36 | 6.28 | 6.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.51 | 1.46 | 0.95 | 0.55 | 0.25 |
| Reported Net Profit | 17.64 | 17.32 | 24.20 | 23.64 | 17.88 |
| Extraordinary Items | -0.20 | 0.00 | 0.03 | 0.05 | 0.02 |
| Adjusted Net Profit | 17.84 | 17.32 | 24.17 | 23.59 | 17.86 |
| Adjustment below Net Profit | 0.07 | -0.48 | -0.13 | 0.18 | -0.32 |
| Profit/Loss Balance carried down | 121.76 | 110.02 | 91.06 | 71.06 | 58.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.10 | 5.10 | 5.10 | 3.83 | 5.10 |
| P & L Balance carried down | 134.37 | 121.76 | 110.02 | 91.06 | 71.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 100.00 | 75.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 0.75 |
| Earnings Per Share-Unit Curr | 3.46 | 3.40 | 4.74 | 4.64 | 3.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.18 | 28.71 | 26.41 | 22.69 | 18.77 |
| Book Value(Adj)-Unit Curr | 31.18 | 28.71 | 26.41 | 22.69 | 18.77 |
