| Pasupati Spinning & Weaving Mills Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 503092 |
NSE Symbol : PASUPATSPG |
P/E(TTM) : 24.84 |
|
ISIN Demat : INE909B01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.24 |
|
Book Value(₹) : 33.96 |
Market Cap(₹Cr) : 28.77 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 103.43 | 108.06 | 137.69 | 101.78 | 66.47 |
| Other Income | 1.25 | 2.24 | 1.26 | 1.66 | 4.97 |
| Stock Adjustments | 0.18 | -2.69 | -1.80 | 2.03 | -5.37 |
| Total Income | 104.86 | 107.61 | 137.15 | 105.47 | 66.07 |
| EXPENDITURE : | |||||
| Raw Materials | 35.89 | 38.86 | 61.53 | 38.52 | 22.17 |
| Power and Fuel Cost | 14.39 | 15.51 | 19.21 | 16.72 | 10.94 |
| Other Manufacturing Expenses | 17.62 | 18.35 | 19.58 | 18.31 | 10.06 |
| Selling and Administration Expenses | 7.50 | 4.33 | 4.90 | 3.98 | 2.90 |
| Miscellaneous Expenses | 2.76 | 2.98 | 2.60 | 1.75 | 2.15 |
| Employee Benefit Expenses | 18.88 | 19.58 | 21.49 | 18.90 | 12.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.83 | 7.99 | 7.83 | 7.30 | 4.91 |
| Interest | 4.87 | 4.97 | 4.75 | 3.54 | 5.02 |
| Gross Profit | 2.96 | 3.02 | 3.08 | 3.76 | -0.11 |
| Depreciation | 2.09 | 2.21 | 2.03 | 3.72 | 3.77 |
| Profit Before Tax | 0.87 | 0.81 | 1.05 | 0.04 | -3.88 |
| Current Tax | 0.00 | -0.03 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.26 | -0.05 | -0.02 | -0.80 |
| Reported Net Profit | 0.88 | 0.59 | 1.10 | 0.05 | -3.09 |
| Extraordinary Items | -0.85 | 0.00 | 0.06 | 0.07 | 3.84 |
| Adjusted Net Profit | 1.73 | 0.59 | 1.04 | -0.02 | -6.93 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 8.01 | 7.42 | 6.32 | 6.27 | 9.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.89 | 8.01 | 7.42 | 6.32 | 6.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.94 | 0.63 | 1.18 | 0.06 | -3.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 33.74 | 32.60 | 31.85 | 30.60 | 30.56 |
| Book Value(Adj)-Unit Curr | 33.74 | 32.60 | 31.85 | 30.60 | 30.56 |