| Jyothy Labs Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 532926 |
NSE Symbol : JYOTHYLAB |
P/E(TTM) : 23.25 |
|
ISIN Demat : INE668F01031 |
Div & Yield% : 1.71 |
EPS(TTM) : 8.78 |
|
Book Value(₹) : 43.26 |
Market Cap(₹Cr) : 7,494.85 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,794.00 | 3,562.59 | 2,754.03 | 2,481.95 | 2,193.26 |
| Other Income | 67.56 | 55.47 | 53.67 | 46.51 | 18.48 |
| Stock Adjustments | 6.42 | 17.66 | -6.34 | 3.49 | 3.00 |
| Total Income | 3,867.98 | 3,635.72 | 2,801.36 | 2,531.95 | 2,214.74 |
| EXPENDITURE : | |||||
| Raw Materials | 1,568.27 | 1,435.18 | 1,395.78 | 1,436.09 | 1,284.28 |
| Power and Fuel Cost | 31.27 | 33.38 | 34.50 | 32.08 | 28.92 |
| Other Manufacturing Expenses | 18.07 | 17.69 | 15.13 | 12.16 | 17.81 |
| Selling and Administration Expenses | 1,332.83 | 1,195.59 | 451.70 | 375.51 | 337.60 |
| Miscellaneous Expenses | 76.58 | 86.93 | 75.55 | 54.51 | 42.35 |
| Employee Benefit Expenses | 323.54 | 315.35 | 295.10 | 259.53 | 237.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 517.42 | 551.60 | 533.60 | 362.07 | 266.38 |
| Interest | 4.99 | 5.93 | 4.73 | 13.09 | 11.80 |
| Gross Profit | 512.43 | 545.67 | 528.87 | 348.98 | 254.58 |
| Depreciation | 61.24 | 56.12 | 49.95 | 50.02 | 88.76 |
| Profit Before Tax | 451.19 | 489.55 | 478.92 | 298.96 | 165.82 |
| Current Tax | 78.82 | 85.36 | 83.45 | 54.00 | 32.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 39.18 | 33.02 | 25.58 | 5.44 | -4.97 |
| Reported Net Profit | 333.19 | 371.17 | 369.89 | 239.52 | 138.71 |
| Extraordinary Items | 10.88 | 4.94 | 13.21 | 20.17 | 1.09 |
| Adjusted Net Profit | 322.31 | 366.23 | 356.68 | 219.35 | 137.62 |
| Adjustment below Net Profit | -0.04 | -1.70 | -0.92 | 1.30 | -0.31 |
| Profit/Loss Balance carried down | 712.12 | 471.17 | 212.36 | 63.34 | 71.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 128.53 | 128.52 | 110.16 | 91.80 | 146.88 |
| P & L Balance carried down | 916.74 | 712.12 | 471.17 | 212.36 | 63.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 350.00 | 350.00 | 300.00 | 250.00 |
| Dividend Per Share(Rs) | 3.50 | 3.50 | 3.50 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 9.07 | 10.11 | 10.07 | 6.52 | 3.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.26 | 37.65 | 31.08 | 24.00 | 19.95 |
| Book Value(Adj)-Unit Curr | 43.26 | 37.65 | 31.08 | 24.00 | 19.95 |
