| Lahoti Overseas Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 531842 |
NSE Symbol : - |
P/E(TTM) : 8.52 |
|
ISIN Demat : INE515C01023 |
Div & Yield% : 0.41 |
EPS(TTM) : 5.80 |
|
Book Value(₹) : 71.18 |
Market Cap(₹Cr) : 144.14 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 505.76 | 487.54 | 318.51 | 891.97 | 470.08 |
| Other Income | 6.86 | 8.09 | 5.30 | 8.68 | 7.28 |
| Stock Adjustments | -5.02 | -2.43 | 5.45 | -4.22 | 10.45 |
| Total Income | 507.60 | 493.20 | 329.26 | 896.43 | 487.81 |
| EXPENDITURE : | |||||
| Raw Materials | 447.76 | 446.19 | 281.27 | 778.65 | 437.03 |
| Power and Fuel Cost | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 |
| Other Manufacturing Expenses | 1.16 | 0.97 | 1.23 | 0.89 | 0.74 |
| Selling and Administration Expenses | 29.78 | 19.79 | 18.11 | 68.43 | 30.87 |
| Miscellaneous Expenses | 0.68 | 0.98 | 0.59 | 0.68 | 0.05 |
| Employee Benefit Expenses | 3.98 | 3.59 | 3.33 | 3.28 | 2.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.22 | 21.66 | 24.71 | 44.47 | 16.45 |
| Interest | 3.40 | 1.75 | 1.25 | 5.21 | 2.48 |
| Gross Profit | 20.82 | 19.91 | 23.46 | 39.26 | 13.97 |
| Depreciation | 2.47 | 2.66 | 2.84 | 3.19 | 3.09 |
| Profit Before Tax | 18.35 | 17.25 | 20.62 | 36.07 | 10.88 |
| Current Tax | 5.39 | 4.76 | 5.76 | 9.80 | 2.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.64 | -0.78 | 2.70 | -0.10 |
| Reported Net Profit | 12.86 | 11.85 | 15.65 | 23.58 | 8.04 |
| Extraordinary Items | 0.00 | 0.06 | 0.17 | 0.03 | 0.01 |
| Adjusted Net Profit | 12.86 | 11.79 | 15.48 | 23.55 | 8.03 |
| Adjustment below Net Profit | -0.90 | 1.13 | 1.06 | 1.41 | 0.23 |
| Profit/Loss Balance carried down | 164.41 | 152.01 | 136.47 | 112.65 | 104.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.58 | 0.58 | 1.17 | 1.17 | 0.00 |
| P & L Balance carried down | 175.78 | 164.41 | 152.01 | 136.47 | 112.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.20 | 0.20 | 0.40 | 0.40 | 0.40 |
| Earnings Per Share-Unit Curr | 4.40 | 4.05 | 5.35 | 8.07 | 2.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 68.36 | 64.47 | 60.23 | 54.92 | 46.77 |
| Book Value(Adj)-Unit Curr | 68.36 | 64.47 | 60.23 | 54.92 | 46.77 |