| Maithan Alloys Ltd | Industry : (Ferro Alloys) | |
|---|---|---|
|
BSE Code : 590078 |
NSE Symbol : MAITHANALL |
P/E(TTM) : 6.03 |
|
ISIN Demat : INE683C01011 |
Div & Yield% : 1.72 |
EPS(TTM) : 154.64 |
|
Book Value(₹) : 1,400.40 |
Market Cap(₹Cr) : 2,712.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,819.65 | 1,723.00 | 2,907.56 | 3,057.59 | 1,619.78 |
| Other Income | 726.62 | 356.94 | 180.65 | 34.79 | 23.72 |
| Stock Adjustments | 43.01 | 86.83 | -29.43 | 48.83 | 2.53 |
| Total Income | 2,589.28 | 2,166.77 | 3,058.78 | 3,141.21 | 1,646.03 |
| EXPENDITURE : | |||||
| Raw Materials | 1,124.13 | 992.08 | 1,571.00 | 1,307.22 | 843.24 |
| Power and Fuel Cost | 371.76 | 493.99 | 425.12 | 355.59 | 331.98 |
| Other Manufacturing Expenses | 35.17 | 38.65 | 49.41 | 39.24 | 27.00 |
| Selling and Administration Expenses | 100.20 | 106.35 | 271.90 | 299.83 | 78.29 |
| Miscellaneous Expenses | 35.42 | 39.59 | 124.30 | 18.46 | 18.40 |
| Employee Benefit Expenses | 26.01 | 28.95 | 34.85 | 32.17 | 25.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 896.59 | 467.16 | 582.20 | 1,088.70 | 321.25 |
| Interest | 23.22 | 2.92 | 4.64 | 3.44 | 3.19 |
| Gross Profit | 873.37 | 464.24 | 577.56 | 1,085.26 | 318.06 |
| Depreciation | 14.90 | 15.17 | 14.51 | 15.28 | 15.62 |
| Profit Before Tax | 858.47 | 449.07 | 563.05 | 1,069.98 | 302.44 |
| Current Tax | 44.62 | 72.43 | 137.64 | 269.37 | 67.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 173.62 | 25.61 | -1.10 | -7.08 | 1.56 |
| Reported Net Profit | 640.23 | 351.03 | 426.51 | 807.69 | 233.03 |
| Extraordinary Items | -128.85 | 79.42 | -13.19 | 1.08 | 11.27 |
| Adjusted Net Profit | 769.08 | 271.61 | 439.70 | 806.61 | 221.76 |
| Adjustment below Net Profit | 0.20 | -4.90 | -82.74 | 0.12 | 0.33 |
| Profit/Loss Balance carried down | 2,919.74 | 2,585.65 | 2,259.35 | 1,469.03 | 1,235.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 26.20 | 12.04 | 17.47 | 17.47 | 0.00 |
| P & L Balance carried down | 3,533.97 | 2,919.74 | 2,585.65 | 2,259.37 | 1,469.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 160.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | 16.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Earnings Per Share-Unit Curr | 219.93 | 120.59 | 146.52 | 277.46 | 80.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,265.75 | 1,054.74 | 938.06 | 797.69 | 525.93 |
| Book Value(Adj)-Unit Curr | 1,265.75 | 1,054.74 | 938.06 | 797.69 | 525.93 |
