| Vidhi Specialty Food Ingredients Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 531717 |
NSE Symbol : VIDHIING |
P/E(TTM) : 29.13 |
|
ISIN Demat : INE632C01026 |
Div & Yield% : 1.25 |
EPS(TTM) : 9.59 |
|
Book Value(₹) : 62.17 |
Market Cap(₹Cr) : 1,395.21 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 382.30 | 303.42 | 403.99 | 537.05 | 266.41 |
| Other Income | 1.59 | 1.19 | 1.21 | 1.38 | 1.58 |
| Stock Adjustments | 9.47 | -3.24 | 1.01 | 16.87 | 2.99 |
| Total Income | 393.36 | 301.37 | 406.21 | 555.30 | 270.98 |
| EXPENDITURE : | |||||
| Raw Materials | 247.15 | 187.55 | 293.94 | 392.14 | 161.71 |
| Power and Fuel Cost | 8.35 | 6.19 | 4.90 | 4.96 | 5.28 |
| Other Manufacturing Expenses | 23.40 | 18.76 | 15.87 | 40.89 | 28.89 |
| Selling and Administration Expenses | 36.35 | 23.93 | 28.50 | 26.02 | 15.21 |
| Miscellaneous Expenses | 1.99 | 1.29 | 1.56 | 0.93 | 1.98 |
| Employee Benefit Expenses | 6.02 | 5.20 | 4.39 | 4.27 | 3.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 70.10 | 58.45 | 57.05 | 86.07 | 54.15 |
| Interest | 2.49 | 3.25 | 3.70 | 3.95 | 1.66 |
| Gross Profit | 67.61 | 55.20 | 53.35 | 82.12 | 52.49 |
| Depreciation | 7.45 | 6.22 | 3.40 | 2.97 | 2.78 |
| Profit Before Tax | 60.16 | 48.98 | 49.95 | 79.15 | 49.71 |
| Current Tax | 13.71 | 10.75 | 12.65 | 19.60 | 13.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.88 | 1.60 | -0.55 | 0.80 | -0.23 |
| Reported Net Profit | 43.57 | 36.62 | 37.86 | 58.76 | 36.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 43.57 | 36.62 | 37.86 | 58.76 | 36.72 |
| Adjustment below Net Profit | -0.06 | 0.04 | 0.03 | 0.09 | 0.04 |
| Profit/Loss Balance carried down | 251.59 | 221.92 | 188.03 | 138.06 | 108.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.48 | 6.99 | 4.00 | 8.88 | 7.67 |
| P & L Balance carried down | 272.64 | 251.59 | 221.92 | 188.03 | 138.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 200.00 | 80.00 | 40.00 | 80.00 |
| Dividend Per Share(Rs) | 3.50 | 2.00 | 0.80 | 0.40 | 0.80 |
| Earnings Per Share-Unit Curr | 8.71 | 7.32 | 7.57 | 11.75 | 7.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 60.40 | 56.19 | 50.26 | 43.48 | 32.32 |
| Book Value(Adj)-Unit Curr | 60.40 | 56.19 | 50.26 | 43.48 | 32.32 |
