| Umiya Buildcon Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 532376 |
NSE Symbol : UMIYA-MRO |
P/E(TTM) : 17.93 |
|
ISIN Demat : INE398B01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.57 |
|
Book Value(₹) : 60.26 |
Market Cap(₹Cr) : 153.12 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 48.58 | 35.03 | 33.35 | 122.61 | 31.62 |
| Other Income | 3.77 | 7.63 | 1.38 | 1.02 | 0.97 |
| Stock Adjustments | 10.10 | 0.53 | -3.54 | 2.63 | -0.52 |
| Total Income | 62.45 | 43.19 | 31.19 | 126.26 | 32.07 |
| EXPENDITURE : | |||||
| Raw Materials | 26.73 | 13.25 | 13.12 | 25.95 | 22.34 |
| Power and Fuel Cost | 0.17 | 0.15 | 0.21 | 0.31 | 0.43 |
| Other Manufacturing Expenses | 0.75 | 3.32 | 2.05 | 0.83 | 0.47 |
| Selling and Administration Expenses | 4.29 | 4.28 | 2.30 | 2.61 | 1.81 |
| Miscellaneous Expenses | 0.93 | 1.11 | 3.52 | 0.35 | 0.24 |
| Employee Benefit Expenses | 7.61 | 5.82 | 4.85 | 6.48 | 6.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21.97 | 15.25 | 5.15 | 89.73 | 0.17 |
| Interest | 11.37 | 9.26 | 7.50 | 6.34 | 6.00 |
| Gross Profit | 10.60 | 5.99 | -2.35 | 83.39 | -5.83 |
| Depreciation | 3.08 | 2.43 | 2.60 | 2.54 | 1.33 |
| Profit Before Tax | 7.52 | 3.56 | -4.95 | 80.85 | -7.16 |
| Current Tax | 0.00 | 0.00 | 0.06 | 8.18 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.54 | -0.04 | -1.26 | -6.02 | 0.31 |
| Reported Net Profit | 5.98 | 3.60 | -3.75 | 78.69 | -7.46 |
| Extraordinary Items | -0.12 | -0.01 | 0.01 | 0.00 | 0.02 |
| Adjusted Net Profit | 6.10 | 3.61 | -3.76 | 78.69 | -7.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -7.02 | -10.63 | -6.88 | -85.56 | -78.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1.05 | -7.02 | -10.63 | -6.88 | -85.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.20 | 1.93 | -2.01 | 42.11 | -3.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.33 | 37.17 | 35.25 | 37.24 | -4.84 |
| Book Value(Adj)-Unit Curr | 40.33 | 37.17 | 35.25 | 37.24 | -4.84 |
