| Ruby Mills Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 503169 |
NSE Symbol : RUBYMILLS |
P/E(TTM) : 12.85 |
|
ISIN Demat : INE301D01026 |
Div & Yield% : 0.85 |
EPS(TTM) : 16.08 |
|
Book Value(₹) : 195.55 |
Market Cap(₹Cr) : 690.70 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 242.71 | 237.01 | 259.65 | 199.05 | 123.33 |
| Other Income | 24.43 | 13.34 | 4.97 | 0.84 | 10.14 |
| Stock Adjustments | 22.80 | 4.43 | 14.42 | 3.00 | -11.96 |
| Total Income | 289.94 | 254.78 | 279.04 | 202.89 | 121.51 |
| EXPENDITURE : | |||||
| Raw Materials | 98.50 | 69.83 | 104.24 | 63.17 | 22.84 |
| Power and Fuel Cost | 34.76 | 34.98 | 39.43 | 26.98 | 11.50 |
| Other Manufacturing Expenses | 38.07 | 34.19 | 35.81 | 25.78 | 14.68 |
| Selling and Administration Expenses | 15.17 | 15.06 | 15.00 | 9.86 | 7.26 |
| Miscellaneous Expenses | 4.57 | 5.77 | 3.04 | 2.21 | 3.12 |
| Employee Benefit Expenses | 29.04 | 26.25 | 24.98 | 19.25 | 13.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 69.84 | 68.71 | 56.53 | 55.65 | 48.49 |
| Interest | 4.75 | 4.65 | 4.13 | 9.66 | 7.87 |
| Gross Profit | 65.09 | 64.06 | 52.40 | 45.99 | 40.62 |
| Depreciation | 11.32 | 8.40 | 8.69 | 9.13 | 8.41 |
| Profit Before Tax | 53.77 | 55.66 | 43.71 | 36.86 | 32.21 |
| Current Tax | 6.52 | 10.07 | 8.02 | 5.87 | 5.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.93 | 1.04 | 0.46 | -0.06 | 0.66 |
| Reported Net Profit | 42.31 | 44.54 | 35.23 | 31.05 | 25.85 |
| Extraordinary Items | 7.28 | 0.93 | 1.80 | 0.02 | 4.94 |
| Adjusted Net Profit | 35.03 | 43.61 | 33.43 | 31.03 | 20.91 |
| Adjustment below Net Profit | -0.08 | 0.28 | 0.07 | 0.27 | 0.37 |
| Profit/Loss Balance carried down | 274.60 | 233.96 | 203.68 | 173.62 | 147.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.85 | 4.18 | 5.02 | 1.25 | 0.00 |
| P & L Balance carried down | 310.98 | 274.60 | 233.96 | 203.68 | 173.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 35.00 | 25.00 | 60.00 | 15.00 |
| Dividend Per Share(Rs) | 1.75 | 1.75 | 1.25 | 3.00 | 0.75 |
| Earnings Per Share-Unit Curr | 12.65 | 13.32 | 10.53 | 18.57 | 15.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 190.40 | 179.52 | 167.36 | 316.62 | 298.64 |
| Book Value(Adj)-Unit Curr | 190.40 | 179.52 | 167.36 | 158.31 | 149.32 |